Valuation IGB

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 12:52:23 09/07/2026 +04			5-day change	1st Jan Change
2.380 ^MYR	-0.42%		-1.65%	+17.05%

06-08	IGB Berhad commences an Equity Buyback Plan, under the authorization approved on June 8, 2026.	CI
06-08	IGB Berhad Announces Cessation of Lee Chaing Huat as Independent and Non Executive and Member of the Nomination Committee, Effective June 8, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,772	2,091	2,965	3,559	4,048	4,736	-	-
Change	-	18%	41.83%	20.04%	13.73%	17.01%	-	-
Enterprise Value (EV)	1,772	2,091	2,965	3,559	4,048	4,736	4,736	4,736
Change	-	18%	41.83%	20.04%	13.73%	17.01%	0%	0%
P/E	11.2x	13.2x	-	8.61x	11.2x	6.5x	11.9x	11.6x
PBR	0.46x	0.56x	0.74x	-	0.91x	0.92x	0.85x	0.82x
PEG	-	20.98x	-	-	-0.9x	0x	-0.3x	3.87x
Capitalization / Revenue	1.9x	1.62x	1.86x	-	2.12x	2.32x	2.25x	2.15x
EV / Revenue	0x	0x	0x	-	0x	2.32x	2.25x	2.15x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	-	0x	3.71x	5.68x	5.37x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.0667	0.0444	0.0333	-	-	0.08	0.08	0.08
Rate of return	7.65%	4.31%	2.27%	-	-	3.36%	3.36%	3.36%
EPS ²	0.0779	0.0784	-	0.2074	0.1813	0.366	0.2	0.206
Distribution rate	85.6%	56.7%	-	-	-	21.9%	40%	38.8%
Net sales ¹	930.1	1,291	1,597	-	1,912	2,044	2,105	2,200
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	469.8	478.3	730.8	-	867.7	1,275	833.3	882.5
Net income ¹	161.8	159.1	-	416.2	361	729.3	398.3	409.6
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	0.871	1.031	1.467	1.787	2.033	2.380	2.380	2.380
Nbr of stocks (in thousands)	2,033,826	2,027,567	2,021,721	1,992,147	1,990,732	1,989,987	-	-
Announcement Date	25/02/22	22/02/23	29/02/24	26/02/25	27/02/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
IGB	6.5x	-	-	3.36%	1.16B
SCENTRE GROUP	16.63x	15.78x	16.41x	4.72%	14.09B
THE PHOENIX MILLS LIMITED	60.69x	18.06x	30.83x	0.15%	8.03B
CURBLINE PROPERTIES CORP.	106.7x	16.87x	24.2x	2.23%	3.47B
MULTIPLAN EMPREENDIMENTOS IMOBILIARIOS S.A.	12.41x	6.81x	9.09x	3.72%	2.91B
ALLOS S.A.	16.26x	6.17x	8.18x	12.26%	2.8B
VINCOM RETAIL	10.71x	6.37x	10.21x	3.8%	2.28B
ATRIUM LJUNGBERG AB	19.45x	14.6x	22.07x	2.69%	1.77B
DEUTSCHE EUROSHOP AG	12.6x	11.24x	14.23x	5.96%	1.56B
Average	29.10x	11.99x	16.90x	4.32%	4.23B
Weighted average by Cap.	33.07x	14.11x	18.87x	3.87%