Valuation Immunovia AB London S.E.

Stocks

Market Closed - London S.E. Other stock markets 19:45:34 03/11/2025 +04			5-day change	1st Jan Change
31.92 ^SEK	-32.03%		+17,400.00%	+13,658.62%

06-15	Immunovia Unveils New Data Ahead of Medicare Reimbursement Application	FW
06-15	Immunovia Announces New Performance Data for PancreaSure Ahead of Upcoming Application for Medicare Coverage	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2024	2025	2026	2027	2028
Market Cap ¹	1,697	595.2	92.66	152.7	134.5	-	-
Change	-	-64.93%	-	64.79%	-11.89%	-	-
Enterprise Value (EV) ¹	1,443	526.7	92.66	76.09	67.53	60.53	116.5
Change	-	-63.5%	-	-17.88%	-11.25%	-10.37%	92.51%
P/E	-0.11x	-0.04x	-0.01x	-0.54x	-2x	-5x	-10x
PBR	0.04x	0.02x	-	-	-	-	-
PEG	-	-0.01x	-	0x	0x	0.1x	0.2x
Capitalization / Revenue	1,775x	494x	-	203x	42x	7.78x	2.45x
EV / Revenue	1,510x	437x	-	101x	21.1x	3.5x	2.12x
EV / EBITDA	-9.78x	-3.17x	-	-0.97x	-0.76x	-0.76x	-2.48x
EV / EBIT	-8.66x	-2.76x	-	-0.95x	-0.74x	-0.74x	-2.33x
EV / FCF	-9.27x	-2.97x	-	-0.91x	-0.72x	-0.7x	-2.08x
FCF Yield	-10.8%	-33.6%	-	-110%	-139%	-144%	-48.1%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-689	-743	-93	-0.42	-0.1	-0.04	-0.02
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	0.956	1.204	-	0.752	3.2	17.3	55
EBITDA ¹	-147.6	-166.2	-	-78.06	-89	-80	-47
EBIT ¹	-166.6	-191.2	-	-80.38	-91	-82	-50
Net income ¹	-156	-168.1	-76.54	-145.9	-91	-82	-50
Net Debt ¹	-254.1	-68.47	-	-76.6	-67	-74	-18
Reference price ²	75.0000	26.3000	0.5460	0.2270	0.2000	0.2000	0.2000
Nbr of stocks (in thousands)	22,632	22,632	169,711	672,667	672,667	-	-
Announcement Date	17/02/22	23/02/23	25/02/25	24/02/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SARTORIUS AG	55.92x	4.59x	15.32x	0.39%	15.63B
INNER MONGOLIA FURUI MEDICAL SCIENCE CO., LTD.	36.59x	-	-	2.21%	1.57B
ECKERT & ZIEGLER SE	18.56x	2.67x	8.97x	2.12%	1.12B
QUIDELORTHO CORPORATION	-8.54x	1.19x	5.22x	-.--%	932M
SHANGHAI AOHUA PHOTOELECTRICITY ENDOSCOPE CO., LTD.	54.21x	-	-	0.83%	554M
VAREX IMAGING CORPORATION	45.29x	-	-	-	444M
REVENIO GROUP OYJ	18.55x	2.61x	11.17x	1.84%	382M
CELLAVISION AB	22.49x	3.95x	13.3x	2.01%	341M
Average	30.38x	3.00x	10.80x	1.34%	2.62B
Weighted average by Cap.	48.12x	4.25x	14.30x	0.67%