Valuation Independent Bank Corp.

Stocks

Market Closed - Nasdaq 00:00:00 22/09/2026 +04			5-day change	1st Jan Change
81.20 ^USD	-1.26%		-2.67%	+11.11%

09-18	Independent Bank Corp. Keeps Quarterly Dividend at $0.64 per Share, Payable Oct. 9 to Holders of Record Sept. 28	MT
09-18	Independent Bank Corp. Announces Quarterly Dividend, Payable on October 9, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	2,695	3,854	2,886	2,728	3,623	3,846	-
Change	-	43.01%	-25.11%	-5.48%	32.83%	6.16%	-
Enterprise Value (EV)	2,695	3,854	2,886	2,728	3,623	3,846	3,846
Change	-	43.01%	-25.11%	-5.48%	32.83%	6.16%	0%
P/E	23.5x	14.8x	12.1x	14.2x	16.5x	11.4x	9.76x
PBR	1.28x	1.33x	0.97x	0.91x	1.01x	1.07x	1x
PEG	-	0.2x	-2.55x	-0.9x	-9.32x	0.2x	0.6x
Capitalization / Revenue	5.31x	5.29x	3.95x	3.95x	4.23x	3.72x	3.54x
EV / Revenue	0x	0x	0x	0x	0x	3.72x	3.54x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	8.1x	7.36x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	1.92	2.08	2.2	2.28	2.36	2.54	2.584
Rate of return	2.35%	2.46%	3.34%	3.55%	3.23%	3.13%	3.18%
EPS ²	3.47	5.69	5.42	4.52	4.44	7.102	8.32
Distribution rate	55.3%	36.6%	40.6%	50.4%	53.2%	35.8%	31.1%
Net sales ¹	507.4	727.9	731.1	689.7	857.5	1,034	1,088
EBITDA	-	-	-	-	-	-	-
EBIT ¹	266.4	361.4	338.4	283.4	332.7	474.6	522.8
Net income ¹	121	263.8	239.5	192.1	205.1	338.5	374.9
Net Debt	-	-	-	-	-	-	-
Reference price ²	81.53	84.43	65.81	64.19	73.08	81.20	81.20
Nbr of stocks (in thousands)	33,050	45,642	43,853	42,495	49,577	47,369	-
Announcement Date	20/01/22	19/01/23	18/01/24	16/01/25	22/01/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INDEPENDENT BANK CORP.	11.43x	-	-	3.13%	3.85B
AGRICULTURAL BANK OF CHINA LIMITED	6.63x	-	-	4.83%	355B
ICICI BANK LIMITED	16.66x	-	-	1.01%	101B
ANZ GROUP HOLDINGS LIMITED	15.37x	-	-	4.37%	81.61B
CRÉDIT AGRICOLE S.A.	7.75x	-	-	6.49%	63.19B
INDUSTRIAL BANK CO., LTD.	5.04x	-	-	5.96%	56.03B
FIFTH THIRD BANCORP	17.37x	-	-	3.05%	48.35B
PT BANK CENTRAL ASIA TBK	12.78x	-	-	5.52%	42.84B
QATAR NATIONAL BANK (Q.P.S.C.)	8.98x	-	-	4.79%	40.24B
BANK LEUMI LE-ISRAEL B.M.	11.14x	-	-	3.66%	38.1B
Average	11.32x			4.28%	82.99B
Weighted average by Cap.	9.97x			4.39%