|
Market Closed -
Xetra
19:35:54 28/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 53.36 EUR | +0.19% |
|
+2.97% | -5.62% |
| 09-25 | Tata dispute sends India Inc scrambling to shore up shareholder rights | RE |
| 09-25 | IBEX 35 opens higher as oil prices retreat | RE |
Company Valuation: INDITEX
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 83,293 | 89,057 | 123,620 | 164,209 | 171,311 | 166,155 | - | - |
| Change | - | 6.92% | 38.81% | 32.83% | 4.32% | -3.01% | - | - |
| Enterprise Value (EV) 1 | 73,934 | 78,987 | 112,214 | 152,714 | 160,353 | 160,690 | 159,590 | 157,953 |
| Change | - | 6.83% | 42.07% | 36.09% | 5% | 0.21% | -0.68% | -1.03% |
| P/E | 25.7x | 21.6x | 23x | 28x | 27.5x | 24.6x | 22.6x | 20.8x |
| PBR | 5.29x | 5.24x | 6.63x | 8.34x | 8.4x | 7.82x | 7.29x | 7x |
| PEG | - | 0.8x | 0.8x | 3.12x | 4.47x | 2.98x | 2.45x | 2.44x |
| Capitalization / Revenue | 3.01x | 2.73x | 3.44x | 4.25x | 4.3x | 3.87x | 3.6x | 3.36x |
| EV / Revenue | 2.67x | 2.43x | 3.12x | 3.95x | 4.02x | 3.74x | 3.46x | 3.2x |
| EV / EBITDA | 10.3x | 9.13x | 11.4x | 14.2x | 14.2x | 13.3x | 12.2x | 11.2x |
| EV / EBIT | 17.3x | 14.3x | 16.5x | 20.2x | 20.1x | 18.5x | 16.9x | 15.4x |
| EV / FCF | 13.1x | 21.7x | 16.5x | 23.1x | 34.2x | 26.4x | 22.9x | 20.8x |
| FCF Yield | 7.61% | 4.61% | 6.06% | 4.33% | 2.92% | 3.79% | 4.37% | 4.82% |
| Dividend per Share 2 | 0.93 | 1.2 | 1.54 | 1.68 | 1.75 | 1.931 | 2.096 | 2.275 |
| Rate of return | 3.48% | 4.19% | 3.88% | 3.19% | 3.18% | 3.62% | 3.93% | 4.27% |
| EPS 2 | 1.042 | 1.327 | 1.729 | 1.884 | 2 | 2.165 | 2.365 | 2.566 |
| Distribution rate | 89.3% | 90.4% | 89.1% | 89.2% | 87.5% | 89.2% | 88.7% | 88.7% |
| Net sales 1 | 27,716 | 32,569 | 35,947 | 38,632 | 39,864 | 42,930 | 46,150 | 49,407 |
| EBITDA 1 | 7,183 | 8,649 | 9,850 | 10,728 | 11,267 | 12,050 | 13,053 | 14,059 |
| EBIT 1 | 4,282 | 5,520 | 6,809 | 7,554 | 7,997 | 8,667 | 9,446 | 10,225 |
| Net income 1 | 3,243 | 4,130 | 5,381 | 5,866 | 6,220 | 6,735 | 7,358 | 7,978 |
| Net Debt 1 | -9,359 | -10,070 | -11,406 | -11,495 | -10,958 | -5,465 | -6,565 | -8,201 |
| Reference price 2 | 26.74 | 28.62 | 39.71 | 52.72 | 55.00 | 53.34 | 53.34 | 53.34 |
| Nbr of stocks (in thousands) | 3,114,926 | 3,111,719 | 3,113,070 | 3,114,746 | 3,114,746 | 3,115,009 | - | - |
| Announcement Date | 16/03/22 | 15/03/23 | 13/03/24 | 12/03/25 | 10/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.6x | 3.74x | 13.31x | 3.63% | 189B | |
| 41.12x | 5.05x | 20.9x | 0.91% | 134B | |
| 27.37x | 2.79x | 17.94x | 0.76% | 75.43B | |
| 43.58x | 2.46x | 9.4x | 1.52% | 31.21B | |
| 20.5x | 1.4x | 7.93x | 4.53% | 26.01B | |
| 14.39x | 2.8x | 10.75x | 1.64% | 22.6B | |
| 17.94x | 2.51x | 11.26x | 2.08% | 22.15B | |
| 22.18x | 1.32x | 11.26x | -.--% | 16B | |
| 15.88x | 2.02x | 8.16x | 3.83% | 12.05B | |
| Average | 25.28x | 2.68x | 12.32x | 2.1% | 58.7B | |
| Weighted average by Cap. | 29.11x | 3.54x | 15.02x | 2.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ITX Stock
- IXD1 Stock
- Valuation INDITEX
Select your edition
All financial news and data tailored to specific country editions
