Company Valuation: Indosolar Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025
Market Cap 1 133.5 133.5 133.5
Change - 0% 0%
Enterprise Value (EV) 1 721.5 1,100 463
Change - 52.46% -57.91%
P/E 1.8x -86.5x 24.4x
PBR 1,241x -93x 33x
PEG - 1x -0x
Capitalization / Revenue - - 41,222x
EV / Revenue - - -
EV / EBITDA -55.6x -66x 0.49x
EV / EBIT -13.7x -18.5x 0.68x
EV / FCF -0.17x -3.46x 0.94x
FCF Yield -575% -28.9% 106%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 178.4 -3.71 13.17
Distribution rate - - -
Net sales - - 3,240
EBITDA 1 -12.97 -16.67 948.2
EBIT 1 -52.55 -59.56 677.8
Net income 1 10,812 -154.4 547.8
Net Debt 1 588 966.5 329.4
Reference price 2 321.00 321.00 321.00
Nbr of stocks (in thousands) 41,604 41,604 41,604
Announcement Date 22/04/25 22/04/25 06/08/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 170M
12.92x4.24x8.41x-.--% 24.13B
21.69x5.44x18.71x2.01% 17.74B
30.92x3.62x17.11x-.--% 16.96B
-74.68x0.95x11.41x0.04% 14.22B
20.09x2.98x12.52x - 8.7B
-13.58x1.23x11.87x-.--% 7.83B
-48.17x0.88x6.83x-.--% 7.08B
-12.5x2.65x13.13x-.--% 6.56B
127.05x4.23x16.47x-.--% 5.68B
Average 7.08x 2.91x 12.94x 0.26% 10.91B
Weighted average by Cap. 4.83x 3.28x 13.01x 0.36%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. WAAREEINDO Stock
  4. Valuation Indosolar Limited