Valuation Industrial Logistics Properties Trust

Stocks

Market Closed - Nasdaq Other stock markets 00:00:00 18/06/2026 +04			5-day change	1st Jan Change
8.320 ^USD	-3.82%		-3.93%	+50.18%

06-11	Industrial Logistics Properties Trust Announces Two New Leases Totaling More Than 2.7 Million Square Feet in Indianapolis, Indiana and Kapolei, Hawaii	CI
06-11	Industrial Logistics Properties Trust Elects Elena B. Poptodorova as an Independent Trustee	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,638	214.4	309.5	241.4	369.3	576.7	-	-
Change	-	-86.91%	44.33%	-21.99%	52.96%	56.15%	-	-
Enterprise Value (EV)	2,437	214.4	309.5	241.4	369.3	576.7	576.7	576.7
Change	-	-91.2%	44.33%	-21.99%	52.96%	56.15%	0%	0%
P/E	13.7x	-0.94x	-	-	-5.54x	-12x	-13.5x	-
PBR	-	-	-	-	-	-	-	-
PEG	-	0x	-	-	-	0.4x	1.2x	-
Capitalization / Revenue	7.45x	0.55x	0.71x	0.55x	0.82x	1.23x	1.2x	1.16x
EV / Revenue	0x	0x	0x	0x	0x	1.23x	1.2x	1.16x
EV / EBITDA	0x	0x	0x	0x	0x	1.65x	1.64x	1.59x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.32	-	0.04	0.04	-	0.3	0.44	-
Rate of return	5.27%	-	0.85%	1.1%	-	3.47%	5.09%	-
EPS ²	1.83	-3.47	-	-	-1	-0.72	-0.64	-
Distribution rate	72.1%	-	-	-	-	-41.7%	-68.8%	-
Net sales ¹	219.9	388.2	437.3	442.3	448.8	468.7	478.9	495
EBITDA ¹	153.2	273.8	328.3	310.8	339.4	349.2	352	361.8
EBIT	102.6	112.8	128.8	138.8	-	-	-	-
Net income ¹	119.7	-226.7	-108	-95.67	-66.19	-47.83	-42.15	-
Net Debt	798.7	-	-	-	-	-	-	-
Reference price ²	25.050	3.270	4.700	3.650	5.540	8.650	8.650	8.650
Nbr of stocks (in thousands)	65,405	65,569	65,844	66,144	66,659	66,665	-	-
Announcement Date	15/02/22	14/02/23	20/02/24	18/02/25	18/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
INDUSTRIAL LOGISTICS PROPERTIES TRUST	-12.01x	-	-	3.47%	577M
PROLOGIS, INC.	41.66x	19.79x	25.98x	2.93%	136B
GOODMAN GROUP	26.69x	21.45x	24.62x	0.93%	46.66B
EASTGROUP PROPERTIES, INC.	34.91x	16.02x	22.66x	3.11%	10.94B
FIRST INDUSTRIAL REALTY TRUST, INC.	27.41x	13.6x	20.18x	3.15%	8.33B
REXFORD INDUSTRIAL REALTY, INC.	27.61x	11.13x	15.75x	5.06%	7.72B
FIBRA PROLOGIS	18.68x	13.59x	17.81x	4.3%	7.69B
STAG INDUSTRIAL, INC.	34.4x	11.74x	16.04x	4.01%	7.35B
TERRENO REALTY CORPORATION	33.9x	15.82x	23.86x	3.2%	7.04B
WAREHOUSES DE PAUW SA	10.77x	18.37x	18.77x	5.85%	6B
Average	24.40x	15.72x	20.63x	3.6%	23.85B
Weighted average by Cap.	35.37x	18.84x	24.21x	2.78%