|
Real-time Estimate
Cboe BZX
20:42:39 02/11/2026 +04
|
5-day change | 1st Jan Change | ||
| 6.755 USD | -0.66% |
|
-5.19% | +21.93% |
| 05:00pm | B. Riley Adjusts Price Target on Industrial Logistics Properties Trust to $10 From $11, Keeps Buy Rating | MT |
| 10-30 | Industrial Logistics Properties Trust, Q3 2026 Earnings Call, Oct 29, 2026 |
Company Valuation: Industrial Logistics Properties Trust
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,638 | 214.4 | 309.5 | 241.4 | 369.3 | 455.5 | - | - |
| Change | - | -86.91% | 44.33% | -21.99% | 52.96% | 23.34% | - | - |
| Enterprise Value (EV) | 2,437 | 214.4 | 309.5 | 241.4 | 369.3 | 455.5 | 455.5 | 455.5 |
| Change | - | -91.2% | 44.33% | -21.99% | 52.96% | 23.34% | 0% | 0% |
| P/E | 13.7x | -0.94x | - | - | -5.54x | -10.7x | -14.9x | -14.8x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0x | - | - | - | 0.3x | 0.5x | -13.47x |
| Capitalization / Revenue | 7.45x | 0.55x | 0.71x | 0.55x | 0.82x | 0.98x | 0.95x | 0.94x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.98x | 0.95x | 0.94x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 1.32x | 1.28x | 1.27x |
| EV / EBIT | 0x | 0x | 0x | 0x | - | 2.83x | 2.61x | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.32 | - | 0.04 | 0.04 | 0.12 | 0.3 | 0.42 | 0.52 |
| Rate of return | 5.27% | - | 0.85% | 1.1% | 2.17% | 4.41% | 6.18% | 7.65% |
| EPS 2 | 1.83 | -3.47 | - | - | -1 | -0.635 | -0.455 | -0.46 |
| Distribution rate | 72.1% | - | - | - | -12% | -47.2% | -92.3% | -113% |
| Net sales 1 | 219.9 | 388.2 | 437.3 | 442.3 | 448.8 | 466.5 | 479.8 | 485.3 |
| EBITDA 1 | 153.2 | 273.8 | 328.3 | 310.8 | 339.4 | 346.1 | 354.7 | 359.6 |
| EBIT 1 | 102.6 | 112.8 | 128.8 | 138.8 | - | 160.8 | 174.6 | - |
| Net income 1 | 119.7 | -226.7 | -108 | -95.67 | -66.19 | -41.89 | -30.33 | -30.83 |
| Net Debt | 798.7 | - | - | - | - | - | - | - |
| Reference price 2 | 25.050 | 3.270 | 4.700 | 3.650 | 5.540 | 6.800 | 6.800 | 6.800 |
| Nbr of stocks (in thousands) | 65,405 | 65,569 | 65,844 | 66,144 | 66,659 | 66,983 | - | - |
| Announcement Date | 15/02/22 | 14/02/23 | 20/02/24 | 18/02/25 | 18/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -10.71x | - | - | 4.41% | 455M | |
| 33.26x | 18.03x | 21.82x | 3.35% | 122B | |
| 34.04x | 14.67x | 18.81x | 4.14% | 70.46B | |
| 37.77x | 14.9x | 15.4x | 5.73% | 53.7B | |
| 18.5x | 15.6x | 17.81x | 1.12% | 38.84B | |
| 14x | 22.71x | 27.43x | 3.59% | 16.54B | |
| 28.53x | 11.04x | 15.17x | 4.4% | 16.29B | |
| 8.24x | 11.94x | 14.63x | 6.06% | 14.69B | |
| 18.05x | 16.28x | 23.88x | 5.27% | 14.23B | |
| 29.92x | 11.35x | 16.61x | 4.07% | 13.63B | |
| Average | 21.16x | 15.17x | 19.06x | 4.21% | 36.05B | |
| Weighted average by Cap. | 29.60x | 15.97x | 19.39x | 3.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ILPT Stock
- Valuation Industrial Logistics Properties Trust
Select your edition
All financial news and data tailored to specific country editions
