Valuation INFAC Corporation

Stocks

End-of-day quote Korea S.E. 29/09/2026			5-day change	1st Jan Change
5,040.00 ^KRW	+0.40%		-1.75%	-43.75%

12-16	INFAC Corporation announces Annual dividend, payable on April 27, 2026	CI
15/09/25	An undisclosed buyer agreed to acquire an unknown minority stake in Sanhe Infac Automotive Components Co., Ltd from INFAC Corporation for CNY 69.9 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	60,900	131,500	66,600	90,900	57,700	89,600
Change	-	115.93%	-49.35%	36.49%	-36.52%	55.29%
Enterprise Value (EV) ¹	145,018	236,110	189,751	270,206	303,431	327,656
Change	-	62.81%	-19.63%	42.4%	12.3%	7.98%
P/E	18.1x	43x	5.05x	8.18x	24.8x	7.49x
PBR	0.63x	1.3x	0.58x	0.76x	0.46x	0.68x
PEG	-	-4.66x	0x	-0.5x	-0.3x	0x
Capitalization / Revenue	0.16x	0.3x	0.13x	0.17x	0.1x	0.15x
EV / Revenue	0.38x	0.54x	0.37x	0.5x	0.54x	0.56x
EV / EBITDA	4.74x	7.47x	4.62x	5.88x	6.75x	6.99x
EV / EBIT	11.2x	18.4x	9.12x	11.5x	15.2x	16.6x
EV / FCF	-9.51x	-11.1x	-6.9x	-6.18x	-5.87x	-18.9x
FCF Yield	-10.5%	-9%	-14.5%	-16.2%	-17.1%	-5.3%
Dividend per Share ²	150	180	180	180	180	-
Rate of return	2.46%	1.37%	2.7%	1.98%	3.12%	-
EPS ²	337	305.9	1,320	1,112	232.6	1,196
Distribution rate	44.5%	58.8%	13.6%	16.2%	77.4%	-
Net sales ¹	384,190	439,274	512,240	542,893	563,873	586,444
EBITDA ¹	30,615	31,624	41,109	45,961	44,940	46,848
EBIT ¹	12,966	12,813	20,814	23,521	20,019	19,784
Net income ¹	3,373	3,059	13,203	11,119	2,326	11,957
Net Debt ¹	84,118	104,610	123,151	179,306	245,731	238,056
Reference price ²	6,090.00	13,150.00	6,660.00	9,090.00	5,770.00	8,960.00
Nbr of stocks (in thousands)	10,000	10,000	10,000	10,000	10,000	10,000
Announcement Date	22/03/21	22/03/22	22/03/23	20/03/24	21/03/25	23/03/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INFAC CORPORATION	-	-	-	-	37.16M
HORIZON ROBOTICS	184.73x	6.45x	-14.59x	-.--%	7.7B
NHK SPRING CO., LTD.	14.68x	-	-	2.06%	4.35B
JTEKT CORPORATION	12.61x	-	-	3.35%	4.16B
AUMOVIO SE	-16.83x	0.13x	1.39x	0.56%	4.09B
BETHEL AUTOMOTIVE SAFETY SYSTEMS CO., LTD	16.1x	1.5x	10.18x	1.2%	3.71B
BREMBO N.V.	13.92x	1x	6.01x	2.88%	3.61B
HANON SYSTEMS	13.28x	0.5x	5.02x	-.--%	2.42B
NEXTEER AUTOMOTIVE GROUP LIMITED	9.36x	0.18x	1.63x	4.24%	1.47B
Average	30.98x	1.63x	1.61x	1.79%	3.5B
Weighted average by Cap.	51.58x	2.64x	-1.42x	1.47%