|
Market Closed -
Bombay S.E.
14:28:35 19/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 130.03 INR | -5.84% |
|
-5.84% | -22.32% |
Projected Income Statement: INFIBE
Annual
Quarterly
Annual
Quarterly
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 12,939 | 19,623 | 31,711 | 39,926 | 81,158 | 114,556 | 129,918 |
| Change | - | 51.66% | 61.6% | 25.91% | 103.27% | 41.15% | 13.41% |
| EBITDA 1 | 1,529 | 1,796 | 2,506 | 3,034 | 3,552 | 5,142 | 6,315 |
| Change | - | 17.43% | 39.56% | 21.05% | 17.06% | 44.78% | 22.81% |
| EBIT 1 | 902.9 | 1,180 | 1,819 | 2,330 | 2,784 | 3,681 | 4,593 |
| Change | - | 30.68% | 54.13% | 28.14% | 19.49% | 32.2% | 24.78% |
| Interest Paid 1 | -19.3 | -19.4 | -23.7 | -82.8 | -186.3 | -506 | -581 |
| Earnings before Tax (EBT) 1 | 983.6 | 1,822 | 2,076 | 3,082 | 3,412 | 4,087 | 4,989 |
| Change | - | 85.26% | 13.91% | 48.48% | 10.7% | 19.79% | 22.07% |
| Net income 1 | 836.5 | 1,363 | 1,581 | 2,254 | 2,790 | 3,170 | 3,717 |
| Change | - | 62.9% | 16.04% | 42.57% | 23.78% | 13.6% | 17.26% |
| Announcement Date | 09/05/22 | 25/05/23 | 16/05/24 | 26/05/25 | 29/05/26 | - | - |
1INR in Million
Estimates
Forecast Balance Sheet: INFIBE
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - |
| Announcement Date | 09/05/22 | 25/05/23 | 16/05/24 | 26/05/25 | 29/05/26 | - | - |
Estimates
Cash Flow Forecast: INFIBE
| Fiscal Period: March | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| CAPEX 1 | 2,917 | 3,761 | 3,407 | 1,235 | 1,575 |
| Change | - | 28.92% | -9.42% | -63.75% | 27.53% |
| Free Cash Flow (FCF) 1 | 4,280 | -3,040 | 1,958 | 751 | 2,853 |
| Change | - | -171.05% | 164.41% | -61.65% | 279.89% |
| Announcement Date | 16/05/24 | 26/05/25 | 29/05/26 | - | - |
1INR in Million
Estimates
Forecast Financial Ratios: INFIBE
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
Profitability | |||||||
| EBITDA Margin (%) | 11.82% | 9.15% | 7.9% | 7.6% | 4.38% | 4.49% | 4.86% |
| EBIT Margin (%) | 6.98% | 6.01% | 5.73% | 5.84% | 3.43% | 3.21% | 3.54% |
| EBT Margin (%) | 7.6% | 9.29% | 6.55% | 7.72% | 4.2% | 3.57% | 3.84% |
| Net margin (%) | 6.46% | 6.94% | 4.99% | 5.65% | 3.44% | 2.77% | 2.86% |
| FCF margin (%) | - | - | 13.5% | -7.62% | 2.41% | 0.66% | 2.2% |
| FCF / Net Income (%) | - | - | 270.64% | -134.87% | 70.18% | 23.69% | 76.76% |
Profitability | |||||||
| ROA | - | - | - | - | - | - | - |
| ROE | 2.83% | 4.45% | 4.78% | 6.33% | 6.58% | 6.5% | 7.1% |
Financial Health | |||||||
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Debt / Free cash flow | - | - | - | - | - | - | - |
Capital Intensity | |||||||
| CAPEX / Current Assets (%) | - | - | 9.2% | 9.42% | 4.2% | 1.08% | 1.21% |
| CAPEX / EBITDA (%) | - | - | 116.39% | 123.97% | 95.92% | 24.02% | 24.94% |
| CAPEX / FCF (%) | - | - | 68.17% | -123.7% | 173.96% | 164.45% | 55.21% |
Items per share | |||||||
| Cash flow per share 1 | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - |
| Dividend per Share 1 | - | - | 0.5 | - | - | - | 1 |
| Change | - | - | - | - | - | - | - |
| Book Value Per Share 1 | 110.5 | 118.2 | 124.3 | 133.9 | 135.9 | 145 | 156 |
| Change | - | 6.99% | 5.1% | 7.75% | 1.49% | 6.69% | 7.59% |
| EPS 1 | 3.1 | 5 | 5.6 | 8.4 | - | 9.1 | 10.6 |
| Change | - | 61.29% | 12% | 50% | - | - | 16.48% |
| Nbr of stocks (in thousands) | 266,513 | 266,660 | 276,969 | 277,718 | 357,038 | 355,474 | 355,474 |
| Announcement Date | 09/05/22 | 25/05/23 | 16/05/24 | 26/05/25 | 29/05/26 | - | - |
1INR
Estimates
| 2027 * | 2028 * | |
|---|---|---|
| P/E | 14.3x | 12.3x |
| PBR | 0.9x | 0.83x |
| EV / Sales | 0.4x | 0.35x |
| Yield | - | 0.77% |
EPS & Dividend
Y-o-Y evolution of P/E
Year-on-year evolution of the Yield
Sell
Buy

Mean consensus
BUY
Number of Analysts
1
Last Close Price
130.03INR
Average target price
200.00INR
Spread / Average Target
+53.81%
Quarterly revenue - Rate of surprise
- Stock Market
- Stocks
- CCAVENUE Stock
- Financials INFIBE
Select your edition
All financial news and data tailored to specific country editions
















