Valuation Infrea AB

Stocks

Market Closed - Nasdaq Stockholm Other stock markets 20:00:00 20/07/2026 +04			5-day change	1st Jan Change
13.25 ^SEK	-1.12%		+0.38%	-6.69%

07-17	Infrea chairman Tomas Bergström increases his shareholding	FW
07-17	Infrea boosts revenue and operating profit	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Market Cap ¹	297.2	332.8	425.8	372.9	-	-
Change	-	12%	27.93%	-12.41%	-	-
Enterprise Value (EV) ¹	297.2	537.5	423.2	375.9	335.9	292.9
Change	-	80.88%	-21.27%	-11.16%	-10.64%	-12.8%
P/E	-37.4x	-37x	6.76x	9.27x	6.79x	6x
PBR	-	0.52x	0.62x	0.55x	0.52x	0.49x
PEG	-	1.5x	-0x	-0.3x	0.2x	0.5x
Capitalization / Revenue	-	0.16x	0.21x	0.18x	0.17x	0.17x
EV / Revenue	-	0.26x	0.2x	0.18x	0.16x	0.13x
EV / EBITDA	-	4.44x	4.05x	2.98x	2.27x	1.84x
EV / EBIT	-	36.3x	16x	6.48x	4.54x	3.57x
EV / FCF	-	5.8x	2.07x	3.11x	3x	2.42x
FCF Yield	-	17.2%	48.3%	32.2%	33.3%	41.3%
Dividend per Share ²	-	-	0.65	0.7	0.75	0.8
Rate of return	-	-	4.58%	5.28%	5.66%	6.04%
EPS ²	-0.4	-0.3	2.1	1.43	1.95	2.21
Distribution rate	-	-	31%	49%	38.5%	36.2%
Net sales ¹	-	2,078	2,069	2,091	2,158	2,204
EBITDA ¹	-	121	104.4	126	148	159
EBIT ¹	-	14.8	26.5	58	74	82
Net income ¹	-7.6	-8	63	40	55	62
Net Debt ¹	-	204.7	-2.6	3	-37	-80
Reference price ²	14.95	11.10	14.20	13.25	13.25	13.25
Nbr of stocks (in thousands)	19,877	29,984	29,984	28,146	-	-
Announcement Date	16/02/24	19/02/25	17/02/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
INFREA AB	9.37x	0.18x	3.02x	5.22%	39.13M
QUANTA SERVICES, INC.	65.05x	2.81x	27.51x	0.07%	94.32B
VINCI	13.08x	1.06x	5.8x	4.48%	71.3B
COMFORT SYSTEMS USA, INC.	38.8x	4.75x	26.33x	0.17%	58.83B
LARSEN & TOUBRO LIMITED	25.27x	1.93x	18.78x	1.23%	54.5B
FERROVIAL N.V.	55.39x	4.6x	29.44x	1.64%	45.98B
HOCHTIEF AG	33.09x	0.78x	13.13x	1.92%	39.23B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	27.88x	0.54x	8.68x	2.14%	35.71B
EMCOR GROUP, INC.	25.4x	1.65x	15.86x	0.19%	33.07B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.66x	0.29x	5.75x	6.11%	27.62B
Average	29.80x	1.86x	15.43x	2.32%	46.06B
Weighted average by Cap.	35.91x	2.28x	18.33x	1.75%