|
Delayed
Nasdaq Stockholm
15:57:23 25/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 13.35 SEK | -0.74% |
|
-4.64% | -5.99% |
| 08-24 | Infrea chairman Tomas Bergström increases his shareholding | FW |
| 08-12 | Infrea wins water and sewer contract worth 28 million kronor | FW |
Company Valuation: Infrea AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 297.2 | 332.8 | 425.8 | 378.5 | - | - |
| Change | - | 12% | 27.93% | -11.11% | - | - |
| Enterprise Value (EV) 1 | 297.2 | 537.5 | 423.2 | 381.5 | 341.5 | 298.5 |
| Change | - | 80.88% | -21.27% | -9.86% | -10.49% | -12.59% |
| P/E | -37.4x | -37x | 6.76x | 9.41x | 6.9x | 6.09x |
| PBR | - | 0.52x | 0.62x | 0.56x | 0.53x | 0.5x |
| PEG | - | 1.5x | -0x | -0.3x | 0.2x | 0.5x |
| Capitalization / Revenue | - | 0.16x | 0.21x | 0.18x | 0.18x | 0.17x |
| EV / Revenue | - | 0.26x | 0.2x | 0.18x | 0.16x | 0.14x |
| EV / EBITDA | - | 4.44x | 4.05x | 3.03x | 2.31x | 1.88x |
| EV / EBIT | - | 36.3x | 16x | 6.58x | 4.61x | 3.64x |
| EV / FCF | - | 5.8x | 2.07x | 3.15x | 3.05x | 2.47x |
| FCF Yield | - | 17.2% | 48.3% | 31.7% | 32.8% | 40.5% |
| Dividend per Share 2 | - | - | 0.65 | 0.7 | 0.75 | 0.8 |
| Rate of return | - | - | 4.58% | 5.2% | 5.58% | 5.95% |
| EPS 2 | -0.4 | -0.3 | 2.1 | 1.43 | 1.95 | 2.21 |
| Distribution rate | - | - | 31% | 49% | 38.5% | 36.2% |
| Net sales 1 | - | 2,078 | 2,069 | 2,091 | 2,158 | 2,204 |
| EBITDA 1 | - | 121 | 104.4 | 126 | 148 | 159 |
| EBIT 1 | - | 14.8 | 26.5 | 58 | 74 | 82 |
| Net income 1 | -7.6 | -8 | 63 | 40 | 55 | 62 |
| Net Debt 1 | - | 204.7 | -2.6 | 3 | -37 | -80 |
| Reference price 2 | 14.95 | 11.10 | 14.20 | 13.45 | 13.45 | 13.45 |
| Nbr of stocks (in thousands) | 19,877 | 29,984 | 29,984 | 28,138 | - | - |
| Announcement Date | 16/02/24 | 19/02/25 | 17/02/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.41x | 0.18x | 3.03x | 5.2% | 39.89M | |
| 53.84x | 2.46x | 23.54x | 0.07% | 92.73B | |
| 13.06x | 1.11x | 6.06x | 4.48% | 76.72B | |
| 27.35x | 2.09x | 20.53x | 1.11% | 58.69B | |
| 33.14x | 4.16x | 22.59x | 0.2% | 56.56B | |
| 55.47x | 4.42x | 28.15x | 1.57% | 45.27B | |
| 29.56x | 0.73x | 12.05x | 2.1% | 37.33B | |
| 23.35x | 1.59x | 14.7x | 0.2% | 33.74B | |
| 24.45x | 0.5x | 7.9x | 2.41% | 33.85B | |
| 4.5x | 0.3x | 5.98x | 6.26% | 27.17B | |
| Average | 27.41x | 1.75x | 14.45x | 2.36% | 46.21B | |
| Weighted average by Cap. | 32.09x | 2.12x | 16.84x | 1.81% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- INFREA Stock
- Valuation Infrea AB
Select your edition
All financial news and data tailored to specific country editions
