Valuation Innity Corporation

Stocks

Market Closed - BURSA MALAYSIA 12:50:02 13/10/2026 +04			5-day change	1st Jan Change
0.1500 ^MYR	+15.38%		0.00%	-33.33%

08-28	Innity Corporation Berhad Reports Earnings Results for the Fourth Quarter and Eighteen Months Ended June 30, 2026	CI
04-02	Innity Corporation Berhad Changes Its Financial Year End from December 31 to June 30	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	61.9	53.55	64.13	57.85	66.91	47.4
Change	-	-13.48%	19.74%	-9.78%	15.66%	-29.17%
Enterprise Value (EV) ¹	38.22	34.95	35.02	24.87	38.29	34.45
Change	-	-8.56%	0.22%	-28.99%	53.97%	-10.03%
P/E	49.5x	-163x	20.5x	-735x	-60.8x	-6.23x
PBR	1.74x	1.52x	1.66x	1.46x	1.71x	1.49x
PEG	-	1x	-0x	7x	-0x	-0x
Capitalization / Revenue	0.53x	0.52x	0.53x	0.49x	0.59x	0.42x
EV / Revenue	0.33x	0.34x	0.29x	0.21x	0.34x	0.31x
EV / EBITDA	9.07x	74.2x	6.11x	95.6x	80.8x	-4.69x
EV / EBIT	10.7x	-262x	6.77x	-85.6x	-496x	-4.35x
EV / FCF	9.46x	-14.8x	2.95x	4.99x	-23.1x	-3.37x
FCF Yield	10.6%	-6.75%	33.9%	20%	-4.33%	-29.7%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.008986	-0.002365	0.0224	-0.000565	-0.007898	-0.0546
Distribution rate	-	-	-	-	-	-
Net sales ¹	117.2	103	120	119.2	114	112.2
EBITDA ¹	4.213	0.4707	5.735	0.2601	0.4738	-7.352
EBIT ¹	3.575	-0.1336	5.174	-0.2907	-0.0773	-7.915
Net income ¹	1.249	-0.3291	3.122	-0.0788	-1.101	-7.607
Net Debt ¹	-23.68	-18.61	-29.1	-32.98	-28.62	-12.95
Reference price ²	0.4450	0.3850	0.4600	0.4150	0.4800	0.3400
Nbr of stocks (in thousands)	139,103	139,103	139,403	139,403	139,403	139,403
Announcement Date	28/05/20	28/04/21	27/04/22	27/04/23	26/04/24	25/04/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INNITY CORPORATION	-	-	-	-	5.12M
PUBLICIS GROUPE S.A.	14.65x	1.59x	7.28x	3.89%	28.2B
OMNICOM GROUP., INC.	10.23x	1.06x	6.16x	3.83%	22.56B
FOCUS MEDIA INFORMATION TECHNOLOGY CO., LTD.	13.06x	5.73x	10.12x	6.54%	11.17B
BLUEFOCUS INTELLIGENT COMMUNICATIONS GROUP CO., LTD.	132.74x	0.54x	89.69x	-	6.7B
DENTSU GROUP INC.	11.8x	0.81x	5.11x	-.--%	6.28B
JCDECAUX SE	16.49x	1.37x	4.25x	2.85%	5.93B
NIQ GLOBAL INTELLIGENCE PLC	-62.24x	1.95x	8.19x	0%	5.91B
WPP PLC	17.63x	0.74x	4.49x	3.72%	5.75B
CYBERAGENT, INC.	15.29x	0.51x	5.19x	1.57%	4.18B
Average	18.85x	1.59x	15.61x	2.8%	9.67B
Weighted average by Cap.	17.06x	1.73x	12.53x	3.49%