|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4,190.00 JPY | +1.82% |
|
+3.84% | +99.52% |
| 05-14 | Innotech Corp - announces decision to buy treasury shares | RE |
| 05-14 | Innotech Corporation announces an Equity Buyback for 1,000,000 shares, representing 8.21% for ¥2,500 million. | CI |
Company Valuation: Innotech Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 9,203 | 16,889 | 18,142 | 18,174 | 27,240 | 17,276 |
| Change | - | 83.51% | 7.42% | 0.18% | 49.88% | -36.58% |
| Enterprise Value (EV) 1 | 9,798 | 19,807 | 20,080 | 20,719 | 29,783 | 20,360 |
| Change | - | 102.15% | 1.38% | 3.18% | 43.75% | -31.64% |
| P/E | 11.1x | 11.6x | 8.48x | 11.2x | 18.5x | 14.6x |
| PBR | 0.55x | 0.83x | 0.81x | 0.77x | 1.1x | 0.67x |
| PEG | - | 0.2x | 0.2x | -0.5x | -1.6x | -0.8x |
| Capitalization / Revenue | 0.3x | 0.52x | 0.49x | 0.47x | 0.66x | 0.41x |
| EV / Revenue | 0.31x | 0.61x | 0.54x | 0.54x | 0.72x | 0.49x |
| EV / EBITDA | 3.42x | 6.2x | 5.18x | 5.53x | 7.46x | 5.98x |
| EV / EBIT | 5.87x | 10.1x | 7.76x | 8.93x | 12x | 10.8x |
| EV / FCF | 6.85x | -87.7x | 23.8x | -42.3x | 34.9x | -428x |
| FCF Yield | 14.6% | -1.14% | 4.19% | -2.36% | 2.87% | -0.23% |
| Dividend per Share 2 | 40 | 50 | 65 | 70 | 70 | 70 |
| Rate of return | 4.65% | 3.77% | 4.7% | 5.06% | 3.46% | 5.38% |
| EPS 2 | 77.26 | 114.5 | 163.2 | 123.7 | 109.5 | 89.14 |
| Distribution rate | 51.8% | 43.7% | 39.8% | 56.6% | 64% | 78.5% |
| Net sales 1 | 31,161 | 32,536 | 37,238 | 38,629 | 41,358 | 41,977 |
| EBITDA 1 | 2,862 | 3,197 | 3,874 | 3,748 | 3,992 | 3,407 |
| EBIT 1 | 1,670 | 1,954 | 2,586 | 2,319 | 2,474 | 1,888 |
| Net income 1 | 1,168 | 1,534 | 2,194 | 1,666 | 1,477 | 1,200 |
| Net Debt 1 | 595 | 2,918 | 1,938 | 2,545 | 2,543 | 3,084 |
| Reference price 2 | 860.00 | 1,328.00 | 1,384.00 | 1,383.00 | 2,024.00 | 1,300.00 |
| Nbr of stocks (in thousands) | 10,701 | 12,717 | 13,108 | 13,141 | 13,458 | 13,289 |
| Announcement Date | 24/06/20 | 24/06/21 | 27/06/22 | 23/06/23 | 25/06/24 | 25/06/25 |
1JPY in Million2JPY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 313M | |
| 25.51x | 4.16x | 14.51x | 2.57% | 247B | |
| 11.6x | 1.23x | 6.46x | 4.17% | 95.78B | |
| 14.27x | 2.61x | 9.62x | 5.82% | 85.22B | |
| -82.14x | 12.94x | 74.91x | -.--% | 81.28B | |
| 19.22x | 5.04x | 12.45x | 2.96% | 57.71B | |
| 15.03x | 2.21x | 9.26x | 5.15% | 49.64B | |
| 12.91x | 1.48x | 10.13x | 1.25% | 35.25B | |
| 15.89x | 2.02x | 9.52x | 5.44% | 33.45B | |
| 20.65x | 1.4x | 9.96x | 0.85% | 31.89B | |
| Average | 5.88x | 3.68x | 17.43x | 3.13% | 71.71B | |
| Weighted average by Cap. | 7.59x | 4.16x | 18.52x | 3.08% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 9880 Stock
- Valuation Innotech Corporation
Select your edition
All financial news and data tailored to specific country editions
