|
Market Closed -
Nasdaq
00:00:00 15/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 340.38 USD | -2.78% |
|
+0.72% | +6.91% |
| 09-11 | InterDigital Seeks $118 Million in Patent Dispute With Disney | MT |
| 09-10 | InterDigital Raises Quarterly Dividend to $0.75 a Share From $0.70, Payable Oct. 28 to Holders of Record Oct. 14 | MT |
Company Valuation: InterDigital, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,197 | 1,468 | 2,790 | 4,910 | 8,197 | 8,784 | - | - |
| Change | - | -33.21% | 90.08% | 75.98% | 66.95% | 7.17% | - | - |
| Enterprise Value (EV) 1 | 1,679 | 873 | 2,446 | 4,423 | 7,428 | 8,044 | 7,951 | 8,784 |
| Change | - | -47.99% | 180.23% | 80.8% | 67.94% | 8.29% | -1.16% | 10.48% |
| P/E | 40.5x | 16.1x | 14.2x | 16x | 27x | 39.1x | 37.2x | 27.9x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0.2x | 0x | 0.3x | -12.07x | -1.5x | 7.14x | 0.8x |
| Capitalization / Revenue | 5.17x | 3.21x | 5.08x | 5.65x | 9.83x | 11x | 11.6x | 9.12x |
| EV / Revenue | 3.95x | 1.91x | 4.45x | 5.09x | 8.91x | 10.1x | 10.5x | 9.12x |
| EV / EBITDA | 11.2x | 3.43x | 7.09x | 8.03x | 12.6x | 16.8x | 17.8x | - |
| EV / EBIT | 23.6x | 5.8x | 11x | 10.1x | 16.1x | 22.2x | 22.2x | 15.6x |
| EV / FCF | 17.8x | 3.59x | 14.5x | 20.8x | 15.7x | 24.9x | 23.1x | - |
| FCF Yield | 5.63% | 27.9% | 6.91% | 4.81% | 6.38% | 4.02% | 4.33% | - |
| Dividend per Share 2 | - | 1.4 | 1.5 | 1.7 | 2.6 | 2.8 | 2.9 | 3.1 |
| Rate of return | - | 2.83% | 1.38% | 0.88% | 0.82% | 0.82% | 0.85% | 0.91% |
| EPS 2 | 1.77 | 3.07 | 7.62 | 12.07 | 11.8 | 8.697 | 9.15 | 12.18 |
| Distribution rate | - | 45.6% | 19.7% | 14.1% | 22% | 32.2% | 31.7% | 25.5% |
| Net sales 1 | 425.4 | 457.8 | 549.6 | 868.5 | 834 | 796.4 | 754.3 | 963 |
| EBITDA 1 | 149.4 | 254.5 | 345.2 | 551 | 588.9 | 479.7 | 445.7 | - |
| EBIT 1 | 71.21 | 150.5 | 221.6 | 439.5 | 460.9 | 362.4 | 357.6 | 561.5 |
| Net income 1 | 55.3 | 93.69 | 214.1 | 358.6 | 406.6 | 290.4 | 295.1 | 402.8 |
| Net Debt 1 | -518.9 | -594.7 | -343.3 | -486.4 | -768.5 | -739.8 | -833.2 | - |
| Reference price 2 | 71.63 | 49.48 | 108.54 | 193.72 | 318.38 | 340.38 | 340.38 | 340.38 |
| Nbr of stocks (in thousands) | 30,678 | 29,663 | 25,703 | 25,344 | 25,745 | 25,806 | - | - |
| Announcement Date | 17/02/22 | 15/02/23 | 15/02/24 | 06/02/25 | 05/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 39.14x | 10.1x | 16.77x | 0.82% | 8.78B | |
| 27.03x | 6.01x | 15.56x | 1.55% | 434B | |
| 49.53x | 17.48x | 35.09x | -.--% | 237B | |
| 20.35x | 0.82x | 14.88x | 2.23% | 182B | |
| 28.24x | 8.95x | 21.6x | 0.43% | 152B | |
| 39.39x | 11.58x | 26.19x | -.--% | 74.9B | |
| 34.41x | 6.66x | 19.03x | 0.98% | 78.47B | |
| 41.07x | 2.16x | 14.09x | 1.76% | 55.5B | |
| 28x | 6.32x | 21.11x | 1.47% | 54.07B | |
| 55.13x | 7.15x | 31.64x | -.--% | 45.33B | |
| Average | 36.23x | 7.72x | 21.59x | 0.92% | 132.23B | |
| Weighted average by Cap. | 33.09x | 7.96x | 21.19x | 1.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IDCC Stock
- Valuation InterDigital, Inc.
Select your edition
All financial news and data tailored to specific country editions
