Valuation Interlink Communication Thailand S.E.
Stocks
ILINK-R
TH0781010R13
Electrical Components & Equipment
|
End-of-day quote
Thailand S.E.
22/10/2026
|
5-day change | 1st Jan Change | ||
| 4.820 THB | 0.00% |
|
-0.82% | +3.43% |
Company Valuation: Interlink Communication
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,069 | 3,778 | 3,860 | 3,099 | 2,533 | 2,620 | - | - |
| Change | - | -7.15% | 2.16% | -19.72% | -18.25% | 3.43% | - | - |
| Enterprise Value (EV) | 4,069 | 3,778 | 3,860 | 3,099 | 2,533 | 2,620 | 2,620 | 2,620 |
| Change | - | -7.15% | 2.16% | -19.72% | -18.25% | 3.43% | 0% | 0% |
| P/E | 11x | 9.79x | 7.24x | 5.48x | -5.24x | 7.09x | 6.79x | 6.69x |
| PBR | - | - | 0.95x | 0.7x | 0.68x | 0.7x | - | - |
| PEG | - | 6.85x | 0.2x | 0.9x | 0x | -0x | 1.54x | 4.75x |
| Capitalization / Revenue | 0.67x | - | 0.56x | 0.46x | 0.78x | 0.78x | 0.75x | 0.74x |
| EV / Revenue | 0x | - | 0x | 0x | 0x | 0.78x | 0.75x | 0.74x |
| EV / EBITDA | 0x | - | 0x | 0x | 0x | 3.11x | 3.04x | 3.02x |
| EV / EBIT | - | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | 0.39 | 0.2 | 0.31 | 0.33 | 0.35 | 0.35 |
| Rate of return | - | - | 5.49% | 3.51% | 6.65% | 6.85% | 7.26% | 7.26% |
| EPS 2 | 0.7 | 0.71 | 0.98 | 1.04 | -0.89 | 0.68 | 0.71 | 0.72 |
| Distribution rate | - | - | 39.8% | 19.2% | -34.8% | 48.5% | 49.3% | 48.6% |
| Net sales 1 | 6,110 | - | 6,904 | 6,712 | 3,252 | 3,364 | 3,489 | 3,564 |
| EBITDA 1 | 1,110 | - | 1,470 | 1,536 | 781.8 | 842 | 862 | 867 |
| EBIT | - | - | 1,079 | 1,100 | - | - | - | - |
| Net income 1 | 353.1 | 383.5 | 531.6 | 564.6 | -483.4 | 371 | 387 | 392 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 7.700 | 6.950 | 7.100 | 5.700 | 4.660 | 4.820 | 4.820 | 4.820 |
| Nbr of stocks (in thousands) | 528,486 | 543,632 | 543,632 | 543,632 | 543,632 | 543,632 | - | - |
| Announcement Date | 23/02/22 | 27/02/23 | 27/02/24 | 28/02/25 | 02/03/26 | - | - | - |
1THB in Million2THB
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 23.51x | 2.82x | 15.47x | 2.18% | 220B | ||
| 11.37x | 1.21x | 5.62x | 4.42% | 154B | ||
| 24.3x | 3.21x | 14.68x | 1.97% | 149B | ||
| 32.79x | 4.89x | 20.58x | 1.2% | 143B | ||
| 38.44x | 5.1x | 22.93x | 1.3% | 124B | ||
| 29.62x | 4.26x | 20.9x | 0.91% | 98.75B | ||
| 29.88x | 3.73x | 20.06x | 1.14% | 86.62B | ||
| 32.84x | 5.28x | 18.39x | 1.38% | 89.41B | ||
| 84.16x | 10.41x | 59.51x | 0.37% | 86.56B | ||
| Average | 34.10x | 4.55x | 22.02x | 1.65% | 127.97B | |
| Weighted average by Cap. | 31.04x | 4.11x | 19.84x | 1.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ILINK Stock
- ILINK-R Stock
- Valuation Interlink Communication
Select your edition
All financial news and data tailored to specific country editions
















