Valuation Interlink Communication

Stocks

End-of-day quote Thailand S.E. 02/11/2026			5-day change	1st Jan Change
4.720 ^THB	0.00%		-1.67%	+1.29%

08-11	Interlink Communication Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-06	Interlink Communication Public Company Limited, Interlink Telecom Public Company Limited And Interlink Power & Engineering Company Limited Sign Contract For Construction Of 115 Kv Submarine Cable With Provincial Electricity Authority	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,069	3,778	3,860	3,099	2,533	2,566	-	-
Change	-	-7.15%	2.16%	-19.72%	-18.25%	1.29%	-	-
Enterprise Value (EV)	4,069	3,778	3,860	3,099	2,533	2,566	2,566	2,566
Change	-	-7.15%	2.16%	-19.72%	-18.25%	1.29%	0%	0%
P/E	11x	9.79x	7.24x	5.48x	-5.24x	6.94x	6.65x	6.56x
PBR	-	-	0.95x	0.7x	0.68x	0.68x	-	-
PEG	-	6.85x	0.2x	0.9x	0x	-0x	1.51x	4.66x
Capitalization / Revenue	0.67x	-	0.56x	0.46x	0.78x	0.76x	0.74x	0.72x
EV / Revenue	0x	-	0x	0x	0x	0.76x	0.74x	0.72x
EV / EBITDA	0x	-	0x	0x	0x	3.05x	2.98x	2.96x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	0.39	0.2	0.31	0.33	0.35	0.35
Rate of return	-	-	5.49%	3.51%	6.65%	6.99%	7.42%	7.42%
EPS ²	0.7	0.71	0.98	1.04	-0.89	0.68	0.71	0.72
Distribution rate	-	-	39.8%	19.2%	-34.8%	48.5%	49.3%	48.6%
Net sales ¹	6,110	-	6,904	6,712	3,252	3,364	3,489	3,564
EBITDA ¹	1,110	-	1,470	1,536	781.8	842	862	867
EBIT	-	-	1,079	1,100	-	-	-	-
Net income ¹	353.1	383.5	531.6	564.6	-483.4	371	387	392
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	7.700	6.950	7.100	5.700	4.660	4.720	4.720	4.720
Nbr of stocks (in thousands)	528,486	543,632	543,632	543,632	543,632	543,632	-	-
Announcement Date	23/02/22	27/02/23	27/02/24	28/02/25	02/03/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTERLINK COMMUNICATION	6.94x	-	-	6.99%	76.13M
SIEMENS AG	24.85x	2.95x	16.13x	2.07%	233B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	12.47x	1.37x	6.45x	4.06%	168B
SCHNEIDER ELECTRIC SE	25.07x	3.25x	14.87x	1.94%	152B
EATON CORPORATION PLC	32.6x	4.86x	20.42x	1.21%	142B
DELTA ELECTRONICS, INC.	35.8x	4.5x	20.94x	1.25%	108B
EMERSON ELECTRIC CO.	33.84x	5.45x	18.96x	1.33%	92.57B
JOHNSON CONTROLS INTERNATIONAL PLC	30.68x	3.82x	20.51x	1.11%	88.74B
TRANE TECHNOLOGIES PLC	27.31x	3.86x	19.29x	1.06%	90.48B
VERTIV HOLDINGS CO.	35.35x	5.82x	23.2x	0.11%	86.35B
Average	26.49x	3.99x	17.86x	2.11%	116.08B
Weighted average by Cap.	27.19x	3.69x	16.87x	1.8%