|
Market Closed -
Japan Exchange
10:30:00 27/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 1,322.00 JPY | -0.23% |
|
-0.60% | +10.26% |
| 08-12 | Interspace Co.,Ltd. Reports Earnings Results for the Nine Months Ended June 30, 2026 | CI |
| 02-10 | Interspace Co.,Ltd. Reports Earnings Results for the First Quarter Ended December 31, 2025 | CI |
Company Valuation: Interspace Co.,Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 8,136 | 6,956 | 5,574 | 5,950 | 5,781 | 7,752 |
| Change | - | -14.5% | -19.87% | 6.76% | -2.85% | 34.09% |
| Enterprise Value (EV) 1 | 3,788 | 1,499 | -182.2 | 319.4 | -172 | 2,158 |
| Change | - | -60.43% | -112.16% | 275.35% | -153.86% | 1,354.3% |
| P/E | 31.5x | 16.3x | 10.4x | 10.2x | 98x | 37.6x |
| PBR | 1.59x | 1.28x | 1.04x | 1.03x | 1.02x | 1.38x |
| PEG | - | 0.2x | 0.3x | 1.14x | -1.1x | 0x |
| Capitalization / Revenue | 0.33x | 0.3x | 0.78x | 0.82x | 0.73x | 0.88x |
| EV / Revenue | 0.15x | 0.06x | -0.03x | 0.04x | -0.02x | 0.24x |
| EV / EBITDA | 5.51x | 2.1x | -0.14x | 0.31x | -0.21x | 3.48x |
| EV / EBIT | 8.38x | 3.1x | -0.17x | 0.4x | -0.31x | 5.82x |
| EV / FCF | 15.6x | 1.26x | -0.19x | 1.51x | -0.27x | -24.8x |
| FCF Yield | 6.4% | 79.2% | -517% | 66.4% | -367% | -4.04% |
| Dividend per Share 2 | 20 | 20 | 25 | 25 | 30 | 30 |
| Rate of return | 1.67% | 1.95% | 2.82% | 2.64% | 3.26% | 2.43% |
| EPS 2 | 38.04 | 62.98 | 85.55 | 93.2 | 9.4 | 32.82 |
| Distribution rate | 52.6% | 31.8% | 29.2% | 26.8% | 319% | 91.4% |
| Net sales 1 | 24,880 | 23,142 | 7,123 | 7,284 | 7,909 | 8,846 |
| EBITDA 1 | 687 | 714 | 1,287 | 1,021 | 834 | 620 |
| EBIT 1 | 452 | 484 | 1,068 | 792 | 555 | 371 |
| Net income 1 | 258 | 427 | 563 | 585 | 59 | 206 |
| Net Debt 1 | -4,348 | -5,457 | -5,756 | -5,631 | -5,953 | -5,594 |
| Reference price 2 | 1,200.00 | 1,026.00 | 888.00 | 948.00 | 921.00 | 1,235.00 |
| Nbr of stocks (in thousands) | 6,780 | 6,779 | 6,277 | 6,277 | 6,277 | 6,277 |
| Announcement Date | 24/12/20 | 27/12/21 | 26/12/22 | 25/12/23 | 23/12/24 | 22/12/25 |
1JPY in Million2JPY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 52.79M | |
| 14.39x | 1.56x | 7.13x | 3.96% | 27.72B | |
| 9.6x | 1.03x | 5.96x | 4% | 21.78B | |
| 13.11x | 5.75x | 10.16x | 6.52% | 11.21B | |
| 133.28x | 0.54x | 90.09x | - | 6.73B | |
| 11.79x | 0.81x | 5.1x | -.--% | 6.24B | |
| 16.57x | 1.37x | 4.27x | 2.83% | 5.95B | |
| -61.9x | 1.95x | 8.16x | 0% | 5.87B | |
| 17.43x | 0.74x | 4.46x | 3.77% | 5.67B | |
| 15.16x | 0.51x | 5.13x | 1.59% | 4.13B | |
| Average | 18.83x | 1.58x | 15.61x | 2.83% | 9.54B | |
| Weighted average by Cap. | 17.01x | 1.73x | 12.58x | 3.55% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 2122 Stock
- Valuation Interspace Co.,Ltd.
Select your edition
All financial news and data tailored to specific country editions
