Valuation InTest Corporation

Stocks

Real-time Estimate Cboe BZX 21:13:06 11/09/2026 +04			5-day change	1st Jan Change
11.46 ^USD	+2.18%		+3.05%	+53.95%

08-18	Intest Corporation Amends Credit Agreement and Extends Term Loan Draw Period	CI
08-11	Tranche Update on InTest Corporation's Equity Buyback Plan announced on November 27, 2023.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	134.5	110.1	162.7	104.4	92.14	143	-	-
Change	-	-18.12%	47.74%	-35.81%	-11.77%	55.16%	-	-
Enterprise Value (EV)	134.5	110.1	162.7	104.4	92.14	143	143	143
Change	-	-18.12%	47.74%	-35.81%	-11.77%	55.16%	0%	0%
P/E	18.7x	13.2x	17.2x	35.8x	-35.6x	48.1x	19.7x	13.5x
PBR	-	1.72x	-	-	-	-	-	-
PEG	-	0.9x	13.42x	-0.5x	0x	-0x	0x	0.3x
Capitalization / Revenue	1.58x	0.94x	1.32x	0.8x	0.81x	1.03x	0.97x	0.91x
EV / Revenue	0x	0x	0x	0x	0x	1.03x	0.97x	0.91x
EV / EBITDA	0x	0x	0x	0x	0x	12.9x	10.4x	-
EV / EBIT	0x	0x	0x	0x	-0x	42x	18.6x	11.8x
EV / FCF	-	-0x	-	0x	0x	22.6x	13.1x	-
FCF Yield	-	-2.5%	-	2.39%	6.17%	4.42%	7.61%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.68	0.78	0.79	0.24	-0.21	0.2333	0.57	0.83
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	84.88	116.8	123.3	130.7	113.8	138.3	148.1	157.4
EBITDA ¹	12.05	16.04	15.81	10.82	3.95	11.12	13.8	-
EBIT ¹	8.459	10.72	10.44	3.394	-3.725	3.401	7.686	12.12
Net income ¹	7.283	8.461	9.342	2.891	-2.527	2.914	7.228	10.61
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	12.72	10.30	13.60	8.59	7.47	11.22	11.22	11.22
Nbr of stocks (in thousands)	10,573	10,691	11,963	12,157	12,334	12,741	-	-
Announcement Date	04/03/22	03/03/23	27/03/24	07/03/25	27/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTEST CORPORATION	48.09x	-	-	-	143M
SEMIGHT INSTRUMENTS CO., LTD.	263.35x	-	-	-	37.26B
CHROMA ATE INC.	48.49x	16.76x	40.38x	1.07%	29.17B
AVIC CHENGDU AIRCRAFT COMPANY LIMITED	43.19x	-	-	-	25.62B
NINGBO SANXING MEDICAL ELECTRIC CO.,LTD.	7.9x	0.89x	4.8x	6.9%	2.79B
WASION HOLDINGS LIMITED	10.01x	0.89x	4.73x	4.67%	1.91B
JIANGSU LINYANG ENERGY CO., LTD.	14.66x	-	-	5.16%	1.81B
UNI-TREND TECHNOLOGY (CHINA) CO., LTD.	38.25x	-	-	-	1.32B
RIGOL TECHNOLOGIES CO., LTD.	54.77x	-	-	2.43%	1.25B
Average	58.75x	6.18x	16.64x	4.05%	11.25B
Weighted average by Cap.	123.70x	14.56x	35.44x	1.95%