|
Market Closed -
Japan Exchange
10:30:00 18/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 2,392.00 JPY | +1.36% |
|
+16.97% | -39.06% |
| 09-11 | INTLOOP Inc. Provides Consolidated Earnings Guidance for the Fiscal Year Ending July 31, 2027 | CI |
| 09-11 | INTLOOP Inc. Reports Earnings Results for the Full Year Ended July 31, 2026 | CI |
Company Valuation: INTLOOP Inc.
Data adjusted to current consolidation scope
| Fiscal Period: July | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 15,218 | 33,973 | 22,524 | - | - |
| Change | - | 123.24% | -33.7% | - | - |
| Enterprise Value (EV) | 12,443 | 31,709 | 22,524 | 22,524 | 22,524 |
| Change | - | 154.83% | -28.96% | 0% | 0% |
| P/E | 16.8x | 24.8x | 37.7x | 11.9x | 7.54x |
| PBR | 3.18x | 5.52x | 2.92x | 2.96x | 2.52x |
| PEG | - | 0.5x | -0.6x | 0x | 0.1x |
| Capitalization / Revenue | 0.56x | 1.01x | 0.48x | 0.47x | 0.37x |
| EV / Revenue | 0x | 0x | 0.56x | 0.47x | 0.37x |
| EV / EBITDA | - | 0x | 12.4x | 5.07x | 3.67x |
| EV / EBIT | 0x | 0x | 16.4x | 7.4x | 4.69x |
| EV / FCF | 0x | -0x | -15.9x | 10.5x | 20.4x |
| FCF Yield | 6.13% | -1.5% | -11.5% | 9.55% | 4.91% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | 97.18 | 146.5 | 54.75 | 201.1 | 317.1 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 27,077 | 33,552 | 40,400 | 48,373 | 60,647 |
| EBITDA 1 | - | 2,402 | 1,639 | 4,440 | 6,130 |
| EBIT 1 | 1,506 | 2,186 | 1,338 | 3,043 | 4,800 |
| Net income 1 | 902 | 1,368 | 514.1 | 1,883 | 2,973 |
| Net Debt | -2,775 | -2,264 | - | - | - |
| Reference price 2 | 1,635.00 | 3,630.00 | 2,392.00 | 2,392.00 | 2,392.00 |
| Nbr of stocks (in thousands) | 9,308 | 9,359 | 9,417 | - | - |
| Announcement Date | 13/09/24 | 12/09/25 | 11/09/26 | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 34.59x | - | - | - | 143M | |
| 35.99x | 6.57x | 23.34x | 0.95% | 79.19B | |
| 37.76x | 1.26x | 13.54x | 0.99% | 16.78B | |
| 20.02x | 2.05x | 10.08x | 3.68% | 13.86B | |
| 25.51x | 2.85x | 12.19x | 2.93% | 12.04B | |
| 24.05x | 3.37x | 13.01x | 2.39% | 7.71B | |
| 15.54x | 0.65x | 9.23x | 1.38% | 6.9B | |
| 9.62x | 1.14x | 6.07x | 2.18% | 5.74B | |
| 79.4x | - | - | - | 5.38B | |
| 20.68x | 2.23x | 10.52x | -.--% | 5.33B | |
| Average | 30.32x | 2.52x | 12.25x | 1.81% | 15.31B | |
| Weighted average by Cap. | 32.39x | 4.43x | 17.74x | 1.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 9556 Stock
- Valuation INTLOOP Inc.
Select your edition
All financial news and data tailored to specific country editions
