Company Valuation: Inventage Lab, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025
Market Cap 1 213,832 1,051,355
Change - 391.67%
Enterprise Value (EV) 1 189,867 1,046,028
Change - 450.93%
P/E -11.5x -110x
PBR 6.57x 16.3x
PEG - 1.9x
Capitalization / Revenue 120x 358x
EV / Revenue 106x 356x
EV / EBITDA -12.5x -50.4x
EV / EBIT -10x -36.9x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - -
Rate of return - -
EPS 2 -1,854 -766
Distribution rate - -
Net sales 1 1,783 2,939
EBITDA 1 -15,131 -20,760
EBIT 1 -18,964 -28,381
Net income 1 -16,997 -8,458
Net Debt 1 -23,965 -5,327
Reference price 2 21,300.00 84,200.00
Nbr of stocks (in thousands) 10,039 12,486
Announcement Date 23/03/26 23/03/26
1KRW in Million2KRW
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 265M
32.72x11.9x24.26x0.6% 1,024B
30.62x - - 1.95% 663B
32.73x7.6x15.8x2.67% 453B
19.89x4.73x11.71x2.8% 352B
22.72x5.84x14.51x2.7% 304B
20.87x4.29x12.24x2.06% 252B
27.66x7.14x13.15x2.31% 236B
13.33x4.82x10.06x3.78% 206B
-46.14x6.65x25.95x2.18% 187B
Average 17.16x 6.62x 15.96x 2.34% 367.86B
Weighted average by Cap. 24.05x 7.99x 17.80x 1.95%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. A389470 Stock
  4. Valuation Inventage Lab, Inc.