Valuation Investec Group Johannesburg S.E.

Stocks

End-of-day quote Johannesburg S.E. Other stock markets 06/07/2026			5-day change	1st Jan Change
133.31 ^ZAR	+1.41%		+1.51%	+9.12%

07-01	Hollywood Bowl starts GBP5 million share buyback	AN
07-01	Fevertree Drinks starts GBP30 million buyback extension	AN

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	4,610	3,845	4,725	4,046	4,772	5,135	-	-
Change	-	-16.58%	22.88%	-14.39%	17.95%	7.62%	-	-
Enterprise Value (EV)	4,610	3,845	4,725	4,046	4,772	5,135	5,135	5,135
Change	-	-16.58%	22.88%	-14.39%	17.95%	7.62%	0%	0%
P/E	-	-	5.16x	6.83x	7.55x	7.93x	7.18x	6.27x
PBR	-	-	-	-	0.89x	-	-	-
PEG	-	-	-	-0.2x	1.13x	2.7x	0.7x	0.4x
Capitalization / Revenue	2.32x	1.69x	2.31x	1.85x	2.09x	2.16x	2.02x	1.87x
EV / Revenue	0x	0x	0x	0x	0x	2.16x	2.02x	1.87x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.83x	4.47x	4.09x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.257	-	0.345	0.365	0.385	0.41	0.45	0.51
Rate of return	5.07%	-	6.61%	7.6%	6.8%	6.7%	7.35%	8.33%
EPS ²	-	-	1.01	0.703	0.75	0.772	0.853	0.977
Distribution rate	-	-	34.2%	51.9%	51.3%	53.1%	52.8%	52.2%
Net sales ¹	1,990	2,280	2,046	2,190	2,281	2,376	2,542	2,739
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	716.2	917	963.6	1,039	1,075	1,062	1,150	1,256
Net income ¹	516.2	804.9	941	693.5	724.5	784.6	856	991.5
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	5.070	4.477	5.216	4.801	5.660	6.123	6.123	6.123
Nbr of stocks (in thousands)	913,590	856,353	896,090	843,759	834,812	837,503	-	-
Announcement Date	19/05/22	18/05/23	23/05/24	22/05/25	21/05/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MACQUARIE GROUP LIMITED	19.18x	3.59x	9.84x	2.99%	64.35B
ORIX CORPORATION	12.1x	-	-	3.09%	43.3B
EQUITABLE HOLDINGS, INC.	7.6x	-	-	2.41%	13.23B
SBI HOLDINGS, INC.	5.98x	0.85x	-	4.01%	10.93B
VOYA FINANCIAL, INC.	11.19x	0.81x	-	2%	8.74B
ROSEBANK INDUSTRIES PLC	-164.49x	2.86x	15.84x	1.03%	4.28B
FIRST CAPITAL SECURITIES CO., LTD.	26.74x	-	-	1.68%	4.04B
AJ BELL PLC	20.76x	6.06x	14.5x	2.5%	3.27B
Average	-7.62x	2.84x	13.40x	2.46%	19.02B
Weighted average by Cap.	9.81x	3.05x	10.41x	2.88%