Company Valuation: IONOS Group SE

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Market Cap 1 2,444 3,042 3,685 4,586 - -
Change - 24.45% 21.13% 24.47% - -
Enterprise Value (EV) 1 2,887 3,897 4,382 5,117 4,803 4,433
Change - 34.98% 12.43% 16.78% -6.13% -7.71%
P/E 14.2x 18.4x 16.4x 18.3x 15.2x 13x
PBR -837x 19.3x 12.4x 9.28x 5.55x 3.97x
PEG 0x -5.66x 0.4x 1.3x 0.7x 0.7x
Capitalization / Revenue 1.72x 1.95x 2.8x 3.25x 2.97x 2.72x
EV / Revenue 2.03x 2.5x 3.33x 3.62x 3.11x 2.63x
EV / EBITDA 7.4x 8.62x 9.03x 9.72x 8.13x 6.71x
EV / EBIT 10.4x 12.2x 12.3x 12.7x 10.2x 8.26x
EV / FCF 12.4x 12.6x 13.4x 17.3x 14x 11x
FCF Yield 8.06% 7.95% 7.47% 5.79% 7.16% 9.06%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 1.23 1.19 1.63 1.86 2.237 2.626
Distribution rate - - - - - -
Net sales 1 1,424 1,560 1,317 1,412 1,544 1,685
EBITDA 1 390.3 452.2 485.2 526.5 591.1 661
EBIT 1 277.5 318.2 355.7 404.1 472.2 536.5
Net income 1 174.2 169.7 229.7 256.2 307.2 359.2
Net Debt 1 443 855.3 697 530.7 217.1 -153
Reference price 2 17.46 21.85 26.75 34.04 34.04 34.04
Nbr of stocks (in thousands) 140,000 139,219 137,741 134,731 - -
Announcement Date 27/03/24 27/03/25 18/03/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
18.3x3.62x9.72x-.--% 5.16B
22.87x3.72x13.01x2.91% 219B
23.04x4.84x11.86x0.72% 198B
17.06x1.86x9.75x2.81% 137B
-120.79x16.73x92.01x-.--% 108B
-511.15x36.29x149.08x-.--% 106B
16.07x2.9x11.18x5.01% 93.97B
22.61x5.86x14.38x2.51% 67.63B
15.19x2.22x9.42x5.13% 49.56B
24.75x2.06x13.03x1.26% 48.6B
Average -47.20x 8.01x 33.34x 2.03% 103.23B
Weighted average by Cap. -48.44x 8.29x 34.28x 2.05%

Y-o-Y evolution of P/E

Valuation ratios - P/E - IONOS Group SE

Historical PBR trend

Valuation ratios - PBR - IONOS Group SE

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - IONOS Group SE

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - IONOS Group SE


Year-on-year evolution of the Yield

Valuation ratios - Yield - IONOS Group SE
  1. Stock Market
  2. Stocks
  3. IOS Stock
  4. Valuation IONOS Group SE