Company Valuation: IONOS Group SE

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Market Cap 1 2,444 3,042 3,685 4,384 - -
Change - 24.45% 21.13% 18.99% - -
Enterprise Value (EV) 1 2,887 3,897 4,382 4,938 4,572 4,222
Change - 34.98% 12.43% 12.69% -7.41% -7.66%
P/E 14.2x 18.4x 16.4x 17.1x 14.6x 12.4x
PBR -837x 19.3x 12.4x 8.87x 5.18x 3.77x
PEG 0x -5.66x 0.4x 1x 0.8x 0.7x
Capitalization / Revenue 1.72x 1.95x 2.8x 3.11x 2.85x 2.62x
EV / Revenue 2.03x 2.5x 3.33x 3.5x 2.97x 2.52x
EV / EBITDA 7.4x 8.62x 9.03x 9.32x 7.73x 6.42x
EV / EBIT 10.4x 12.2x 12.3x 12.1x 9.73x 7.96x
EV / FCF 12.4x 12.6x 13.4x 17.7x 13.1x 10.7x
FCF Yield 8.06% 7.95% 7.47% 5.66% 7.63% 9.34%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 1.23 1.19 1.63 1.899 2.235 2.622
Distribution rate - - - - - -
Net sales 1 1,424 1,560 1,317 1,409 1,537 1,674
EBITDA 1 390.3 452.2 485.2 529.6 591.7 657.4
EBIT 1 277.5 318.2 355.7 409.4 469.8 530.2
Net income 1 174.2 169.7 229.7 262.6 307.4 358.3
Net Debt 1 443 855.3 697 553.4 187.8 -162.3
Reference price 2 17.46 21.85 26.75 32.54 32.54 32.54
Nbr of stocks (in thousands) 140,000 139,219 137,741 134,731 - -
Announcement Date 27/03/24 27/03/25 18/03/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
17.18x3.51x9.34x-.--% 5.09B
23.96x4.04x10.4x0.87% 161B
-579.91x36.92x151.66x-.--% 107B
-17.93x7.53x12.87x-.--% 51.39B
61.88x5.98x23.73x-.--% 17.8B
245.06x13.27x34x-.--% 14.73B
60.22x5.6x18.66x-.--% 14.24B
-47.78x164.31x-56.27x - 7.27B
32.75x7.89x17.32x-.--% 6.5B
53.83x2.53x19.79x-.--% 3.47B
Average -15.07x 25.16x 24.15x 0.1% 38.84B
Weighted average by Cap. -137.97x 17.12x 50.50x 0.37%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. IOS Stock
  4. Valuation IONOS Group SE