Company Valuation: IPG Photonics Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 9,177 4,612 5,093 3,145 3,016 3,162 - -
Change - -49.74% 10.43% -38.25% -4.1% 4.84% - -
Enterprise Value (EV) 1 7,696 3,450 3,915 2,215 3,016 2,313 2,282 3,162
Change - -55.17% 13.48% -43.43% 36.18% -23.31% -1.34% 38.56%
P/E 33.4x 43.8x 23.4x -17.8x 98.1x 67.4x 35.2x 24.5x
PBR 3.32x 1.91x 2.08x 1.53x - 1.45x - -
PEG - -0.8x 0x 0x -1x 1.3x 0.4x 0.6x
Capitalization / Revenue 6.28x 3.23x 3.96x 3.22x 3x 2.82x 2.58x 2.23x
EV / Revenue 5.27x 2.41x 3.04x 2.27x 3x 2.06x 1.86x 2.23x
EV / EBITDA 16.6x 8.71x 13x 29.2x 21.2x 14.6x 11.5x 12.9x
EV / EBIT 20.9x 11.3x 16.9x 153x 230x 67.4x 23.4x 21.4x
EV / FCF 28.9x 33.7x 21.1x 14.8x -873x 34.5x 35.4x -
FCF Yield 3.46% 2.97% 4.74% 6.74% -0.11% 2.9% 2.83% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 5.16 2.16 4.63 -4.09 0.73 1.103 2.112 3.038
Distribution rate - - - - - - - -
Net sales 1 1,461 1,430 1,287 977.1 1,004 1,123 1,224 1,418
EBITDA 1 464.2 396 301.2 75.92 142.4 158.7 198.9 244.9
EBIT 1 367.9 305.5 231.6 14.48 13.1 34.31 97.65 148
Net income 1 278.4 109.9 218.9 -181.5 31.1 46.96 93.35 125.3
Net Debt 1 -1,480 -1,162 -1,177 -930.2 - -849 -880 -
Reference price 2 172.14 94.67 108.54 72.72 71.60 74.34 74.34 74.34
Nbr of stocks (in thousands) 53,309 48,714 46,922 43,248 42,124 42,535 - -
Announcement Date 15/02/22 14/02/23 13/02/24 11/02/25 12/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
67.39x2.06x14.57x-.--% 3.16B
30.54x5.72x17.38x0.65% 193B
33.85x12.06x21.97x0.82% 121B
45.83x5.89x20.25x0.89% 109B
13.28x0.3x6.68x3.79% 107B
31.14x5.07x16.7x1.11% 73.41B
56.66x6.14x28.07x0.24% 66.68B
20.72x3.48x13.32x1.29% 65.24B
17.53x1.04x11.66x0.71% 58.93B
15.47x5.45x11.07x0.82% 49.67B
Average 33.24x 4.72x 16.17x 1.03% 84.73B
Weighted average by Cap. 30.50x 5.42x 16.75x 1.17%

Y-o-Y evolution of P/E

Valuation ratios - P/E - IPG Photonics Corporation

Historical PBR trend

Valuation ratios - PBR - IPG Photonics Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - IPG Photonics Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - IPG Photonics Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - IPG Photonics Corporation
  1. Stock Market
  2. Stocks
  3. IPGP Stock
  4. Valuation IPG Photonics Corporation