|
Market Closed -
Australian S.E.
10:10:04 24/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 3.360 AUD | -0.88% |
|
+1.20% | -4.55% |
| 09-18 | IPH to Release Nearly 5 Million Shares From Voluntary Escrow | MT |
| 08-20 | IPH Limited, 2026 Earnings Call, Aug 20, 2026 |
Company Valuation: IPH Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,786 | 1,839 | 1,553 | 1,193 | 989.3 | 861.8 | - | - |
| Change | - | 2.99% | -15.53% | -23.18% | -17.1% | -12.89% | - | - |
| Enterprise Value (EV) 1 | 1,859 | 2,179 | 1,912 | 1,548 | 1,346 | 1,168 | 1,135 | 1,104 |
| Change | - | 17.23% | -12.25% | -19.05% | -13.06% | -13.18% | -2.81% | -2.8% |
| P/E | 34x | 27.5x | 25.2x | 17.8x | 12.5x | 8.69x | 8.09x | 7.77x |
| PBR | 4.16x | 3.19x | 2.45x | 1.71x | 1.59x | 1.39x | 1.4x | 1.4x |
| PEG | - | 1.5x | -2x | 5.41x | 0.6x | 0.3x | 1.09x | 1.9x |
| Capitalization / Revenue | 4.64x | 3.69x | 2.55x | 1.68x | 1.39x | 1.22x | 1.2x | 1.18x |
| EV / Revenue | 4.83x | 4.37x | 3.13x | 2.18x | 1.89x | 1.65x | 1.58x | 1.5x |
| EV / EBITDA | 13.5x | 12.8x | 9.78x | 7.47x | 6.54x | 5.78x | 5.51x | 5.27x |
| EV / EBIT | 15.4x | 18.7x | 10.7x | 8.21x | 7.15x | 6.42x | 6.13x | 5.86x |
| EV / FCF | 21.2x | 25.7x | 15.8x | 12.3x | 9.06x | 9.16x | 7.72x | 7.56x |
| FCF Yield | 4.72% | 3.9% | 6.32% | 8.13% | 11% | 10.9% | 12.9% | 13.2% |
| Dividend per Share 2 | 0.305 | 0.33 | 0.35 | 0.365 | 0.385 | 0.3821 | 0.3951 | 0.4046 |
| Rate of return | 3.74% | 4.21% | 5.58% | 7.97% | 9.97% | 11.4% | 11.8% | 12% |
| EPS 2 | 0.24 | 0.2843 | 0.249 | 0.2572 | 0.3082 | 0.3868 | 0.4155 | 0.4325 |
| Distribution rate | 127% | 116% | 141% | 142% | 125% | 98.8% | 95.1% | 93.5% |
| Net sales 1 | 385.1 | 498.1 | 609.9 | 710.3 | 712.8 | 709.2 | 720.6 | 733.4 |
| EBITDA 1 | 137.4 | 170 | 195.5 | 207.2 | 205.9 | 202 | 205.9 | 209.4 |
| EBIT 1 | 120.7 | 116.7 | 178.3 | 188.5 | 188.3 | 181.9 | 185.3 | 188.5 |
| Net income 1 | 52.56 | 64.54 | 60.8 | 68.8 | 80.4 | 90.7 | 96.51 | 100.5 |
| Net Debt 1 | 73.02 | 339.9 | 358.6 | 354.4 | 356.3 | 306.4 | 273.6 | 241.8 |
| Reference price 2 | 8.160 | 7.830 | 6.270 | 4.580 | 3.860 | 3.360 | 3.360 | 3.360 |
| Nbr of stocks (in thousands) | 218,819 | 234,856 | 247,738 | 260,544 | 256,293 | 256,487 | - | - |
| Announcement Date | 17/08/22 | 16/08/23 | 21/08/24 | 20/08/25 | 19/08/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.76x | 1.66x | 5.82x | 11.27% | 612M | |
| 34.81x | 6.35x | 22.99x | 1% | 76.7B | |
| 37.16x | 1.24x | 13.35x | 1% | 16.52B | |
| 19.96x | 2.04x | 10.06x | 3.69% | 13.74B | |
| 25.51x | 2.85x | 12.19x | 2.93% | 11.93B | |
| 23.48x | 3.3x | 12.74x | 2.45% | 7.46B | |
| 16.21x | 0.68x | 9.53x | 1.32% | 7.15B | |
| 9.54x | 1.13x | 6.02x | 2.2% | 5.69B | |
| 19.38x | 0.41x | 9.65x | 3.85% | 5.38B | |
| 20.5x | 2.21x | 10.42x | -.--% | 5.28B | |
| Average | 21.53x | 2.19x | 11.28x | 2.97% | 15.05B | |
| Weighted average by Cap. | 29.41x | 4.12x | 17.12x | 1.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IPH Stock
- Valuation IPH Limited
Select your edition
All financial news and data tailored to specific country editions
