Company Valuation: IRLAB Therapeutics AB

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 2,277 1,987 389 557.6 167.3 289.4 -
Change - -12.75% -80.42% 43.33% -69.99% 72.95% -
Enterprise Value (EV) 1,875 1,734 277.7 494.2 167.3 289.4 289.4
Change - -7.53% -83.98% 77.96% -66.14% 72.95% 0%
P/E 44x -17.5x -2.19x -6.72x - - -
PBR - 6.83x - 17.1x - - -
PEG - 0x -0x 0.1x - - -
Capitalization / Revenue 11x 32.5x 68.5x 5.89x 2.91x 2.86x 2.02x
EV / Revenue 0x 0x 0x 0x 0x 2.86x 2.02x
EV / EBITDA 0x -0x -0x -0x -0x -10.2x 7.5x
EV / EBIT 0x -0x -0x -0x -0x -9.22x 8.36x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 1 -2.19 -3.43 -1.6 - - -
Distribution rate - - - - - - -
Net sales 1 207.8 61.14 5.678 94.63 57.46 101.2 143.2
EBITDA 1 56.05 -108.3 -176.4 -70.53 -89.08 -28.4 38.6
EBIT 1 52.58 -113.1 -180.8 -75.11 -93.4 -31.4 34.6
Net income 1 51.78 -113.4 -177.8 -83.13 -110 -36.1 34.6
Net Debt -401.9 -252.8 -111.3 -63.38 - - -
Reference price 2 44.000 38.300 7.500 10.750 1.970 1.946 1.946
Nbr of stocks (in thousands) 51,748 51,868 51,868 51,868 84,938 148,712 -
Announcement Date 23/02/22 23/02/23 07/02/24 12/02/25 25/02/26 - -
1SEK in Million2SEK
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 29.07M
37.58x13.15x27.92x0.53% 1,140B
38.98x6.55x18.43x2% 641B
37.5x8.41x17.39x2.4% 507B
21.33x5.19x12.91x2.53% 383B
102.5x5.75x24.67x2.42% 347B
21.61x5.64x13.85x2.84% 293B
22.44x4.53x12.94x1.95% 266B
28.21x7.23x12.94x2.27% 240B
-46.25x7.08x27.47x2.08% 197B
Average 29.32x 7.06x 18.73x 2.11% 401.38B
Weighted average by Cap. 35.01x 8.33x 20.42x 1.8%

Y-o-Y evolution of P/E

Valuation ratios - P/E - IRLAB Therapeutics AB

Historical PBR trend

Valuation ratios - PBR - IRLAB Therapeutics AB

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - IRLAB Therapeutics AB

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - IRLAB Therapeutics AB

  1. Stock Market
  2. Stocks
  3. IRLAB A Stock
  4. Valuation IRLAB Therapeutics AB