Company Valuation: Ironwood Pharmaceuticals, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,908 1,901 1,786 708.9 548.2 692.4 - -
Change - -0.4% -6.02% -60.31% -22.67% 26.29% - -
Enterprise Value (EV) 1,742 1,641 1,786 708.9 548.2 692.4 692.4 692.4
Change - -5.83% 8.87% -60.31% -22.67% 26.29% 0% 0%
P/E 3.63x 12.9x -1.77x 443x 22.5x 3.43x 3.18x 2.93x
PBR 3.12x 3.54x - - - - - -
PEG - -0.2x 0x -4x 0x 0x 0.42x 0.34x
Capitalization / Revenue 4.61x 4.63x 4.03x 2.02x 1.85x 1.47x 1.4x 1.38x
EV / Revenue 0x 0x 0x 0x 0x 1.47x 1.4x 1.38x
EV / EBITDA 0x 0x -0x 0x 0x 2.07x 2.02x 1.93x
EV / EBIT 0x 0x -0x 0x 0x 2.19x 2.25x 2.19x
EV / FCF 0x 0x 0x 0x 0x 3.31x 2.58x 2.49x
FCF Yield 13.7% 14.4% 10.3% 14.6% 23.2% 30.2% 38.8% 40.2%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 3.21 0.96 -6.45 0.01 0.15 1.223 1.317 1.43
Distribution rate - - - - - - - -
Net sales 1 413.8 410.6 442.7 351.4 296.2 471.4 494 500.5
EBITDA 1 233.7 251.8 -884.8 100.6 138.1 334.2 343.4 358.8
EBIT 1 232.2 250.3 -945.4 94.85 98.5 316.8 307.6 315.5
Net income 1 528.4 175.1 -1,002 1.813 24.02 203.3 219.9 240.7
Net Debt -165.9 -260 - - - - - -
Reference price 2 11.660 12.390 11.440 4.430 3.370 4.190 4.190 4.190
Nbr of stocks (in thousands) 163,650 153,395 156,129 160,028 162,679 165,240 - -
Announcement Date 17/02/22 16/02/23 15/02/24 27/02/25 25/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
3.43x - - - 692M
107.66x6x25.47x2.31% 365B
22.68x3.07x10.73x1.75% 66.21B
15.99x7.78x11.93x - 13.08B
14.43x1.8x6.11x3.07% 7.45B
17.92x5.57x14.88x-.--% 4.34B
35.37x2.32x26.43x0.78% 4.04B
34.7x5.43x15.9x - 3.02B
-216.45x - - -.--% 2.52B
Average 3.97x 4.57x 15.92x 1.32% 51.83B
Weighted average by Cap. 87.70x 5.53x 22.51x 2.19%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. IRWD Stock
  4. Valuation Ironwood Pharmaceuticals, Inc.