Valuation Israel Canada (T.R) Ltd OTC Markets

Stocks

Market Closed - OTC Markets 04:10:00 29/05/2024 +04			5-day change	1st Jan Change
3.690 ^USD	-.--%		-.--%	-

08-27	Israel Canada (T.R) Ltd Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-20	GreenVibe WN Sensing Technologies LTD announced that it has received $12 million in funding from Insight Venture Management, LLC, Israel Canada (T.R) Ltd, Shikun & Binui Ltd., Tidhar Construction Ltd.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,605	5,859	2,235	3,274	4,555	5,460
Change	-	124.95%	-61.85%	46.46%	39.12%	19.87%
Enterprise Value (EV) ¹	4,892	10,103	6,620	8,156	10,689	12,873
Change	-	106.49%	-34.47%	23.2%	31.05%	20.43%
P/E	34.5x	9.87x	8.41x	-59.3x	22.1x	190x
PBR	2.71x	3.34x	1.01x	1.57x	1.83x	2.03x
PEG	-	0x	-0.2x	0x	-0x	-2.2x
Capitalization / Revenue	13.5x	16.7x	1.47x	5.98x	9.08x	6.27x
EV / Revenue	25.4x	28.8x	4.36x	14.9x	21.3x	14.8x
EV / EBITDA	98.8x	107x	14.6x	78.3x	125x	161x
EV / EBIT	101x	123x	15.3x	102x	241x	270x
EV / FCF	-172x	-66.4x	-33.9x	-5.28x	-22.2x	71.5x
FCF Yield	-0.58%	-1.51%	-2.95%	-19%	-4.5%	1.4%
Dividend per Share ²	-	0.194	0.0826	0.0775	0.0755	-
Rate of return	-	0.97%	1.08%	0.72%	0.53%	-
EPS ²	0.277	2.032	0.91	-0.1826	0.6398	0.087
Distribution rate	-	9.55%	9.08%	-42.4%	11.8%	-
Net sales ¹	192.8	350.9	1,518	547.6	501.6	871.1
EBITDA ¹	49.54	94.44	452.5	104.1	85.59	79.77
EBIT ¹	48.35	81.82	432.8	79.92	44.42	47.74
Net income ¹	76.53	571	349.7	-55.74	206.4	28.83
Net Debt ¹	2,288	4,244	4,385	4,882	6,134	7,413
Reference price ²	9.55	20.05	7.65	10.82	14.12	16.50
Nbr of stocks (in thousands)	272,724	292,215	292,216	302,584	322,566	330,899
Announcement Date	25/03/21	13/03/22	22/03/23	26/03/24	25/03/25	24/03/26

¹ILS in Million²ILS

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SUN HUNG KAI PROPERTIES LIMITED	15.47x	4.91x	13.22x	3.27%	44.06B
MITSUBISHI ESTATE CO., LTD.	18.1x	3.98x	16x	1.35%	28.58B
CHINA RESOURCES LAND LIMITED	8.24x	1.5x	7.91x	4.38%	27.18B
EMAAR PROPERTIES	5.57x	0.69x	1.45x	8.98%	26.81B
MITSUI FUDOSAN CO., LTD.	14.22x	3.08x	14.75x	2.53%	26.05B
CK ASSET HOLDINGS LIMITED	10.41x	2.1x	8.95x	4.03%	20.95B
ALPHA DHABI HOLDING	7.98x	0.88x	3.22x	2.8%	20.41B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.12x	6.41x	16.85x	1.66%	19.22B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	9.85x	1.47x	12.27x	3.89%	18.02B
Average	11.44x	2.78x	10.51x	3.66%	25.7B
Weighted average by Cap.	11.90x	2.95x	10.71x	3.69%