Valuation Isras Investment Company Ltd
Stocks
ISRS
IL0006130343
Real Estate Development & Operations
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 86,510.00 ILa | +1.18% |
|
+3.97% | -12.13% |
Company Valuation: Isras Investment Company Ltd
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 3,508 | 4,448 | 3,648 | 4,111 | 4,361 | 4,878 |
| Change | - | 26.79% | -17.99% | 12.7% | 6.08% | 11.86% |
| Enterprise Value (EV) 1 | 6,096 | 7,234 | 6,527 | 7,089 | 7,566 | 8,370 |
| Change | - | 18.66% | -9.77% | 8.6% | 6.74% | 10.61% |
| P/E | 12.3x | 5.59x | 6.34x | 8.7x | 8.34x | 12.7x |
| PBR | 1.1x | 1.14x | 0.86x | 0.9x | 0.96x | 1.03x |
| PEG | - | 0x | -0.2x | -0.5x | 0.4x | -0.5x |
| Capitalization / Revenue | 5.9x | 6.65x | 6.83x | 7.05x | 6.21x | 8.4x |
| EV / Revenue | 10.3x | 10.8x | 12.2x | 12.2x | 10.8x | 14.4x |
| EV / EBITDA | 15.8x | 17.1x | 16.1x | 16.8x | 14.4x | 18.9x |
| EV / EBIT | 15.9x | 17.2x | 16.1x | 16.8x | 14.4x | 18.9x |
| EV / FCF | 36.9x | 42.7x | 24.7x | 28.4x | 27.6x | 37.9x |
| FCF Yield | 2.71% | 2.34% | 4.06% | 3.52% | 3.63% | 2.64% |
| Dividend per Share 2 | 30 | 40 | 45 | 45 | 45 | 45 |
| Rate of return | 4.46% | 4.86% | 6.67% | 5.92% | 5.16% | 4.57% |
| EPS 2 | 54.88 | 147.2 | 106.4 | 87.44 | 104.7 | 77.74 |
| Distribution rate | 54.7% | 27.2% | 42.3% | 51.5% | 43% | 57.9% |
| Net sales 1 | 594.4 | 668.9 | 534.1 | 583.2 | 702.2 | 581 |
| EBITDA 1 | 384.9 | 422.4 | 405.6 | 421.8 | 525.1 | 443.2 |
| EBIT 1 | 384.1 | 421.5 | 405.1 | 421.2 | 524.1 | 441.8 |
| Net income 1 | 293.1 | 795.5 | 575 | 466.2 | 533.8 | 386.6 |
| Net Debt 1 | 2,588 | 2,786 | 2,879 | 2,978 | 3,206 | 3,492 |
| Reference price 2 | 672.80 | 823.10 | 675.00 | 760.70 | 872.90 | 984.50 |
| Nbr of stocks (in thousands) | 5,214 | 5,404 | 5,404 | 5,404 | 4,996 | 4,954 |
| Announcement Date | 17/03/21 | 23/03/22 | 20/03/23 | 21/03/24 | 24/03/25 | 23/03/26 |
1ILS in Million2ILS
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 1.4B | |
| 58.66x | - | - | - | 62.84B | |
| 11.43x | 3.54x | 10.2x | -.--% | 23.5B | |
| 8.23x | 16.67x | 20x | 5.67% | 21.96B | |
| 4.33x | 0.2x | 0.42x | 7.84% | 15.16B | |
| 9.05x | 17.5x | - | 5.84% | 8.9B | |
| 7.77x | 0.8x | 6.59x | 2.52% | 5.75B | |
| -2.14x | 1.58x | 69.8x | -.--% | 5.01B | |
| 5.97x | 14.22x | 21.32x | 5.32% | 4.95B | |
| Average | 12.91x | 7.79x | 21.39x | 3.88% | 16.61B | |
| Weighted average by Cap. | 29.35x | 8.11x | 15.44x | 3.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ISRS Stock
- Valuation Isras Investment Company Ltd
Select your edition
All financial news and data tailored to specific country editions
