|
Market Closed -
London S.E.
19:35:14 07/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 187.50 GBX | +1.08% |
|
-0.79% | +74.42% |
| 09-11 | Itaconix plc, H1 2026 Earnings Call, Sep 09, 2026 | |
| 09-08 | EARNINGS: Gaming Realms confident in outlook; STV holds down costs | AN |
Company Valuation: Itaconix plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 27.72 | 18.68 | 16.05 | 22.25 | 14.5 | 25.29 | - | - |
| Change | - | -32.6% | -14.09% | 38.66% | -34.85% | 74.42% | - | - |
| Enterprise Value (EV) 1 | 27.17 | 18.2 | 8.004 | 17.04 | 11.21 | 22.7 | 22.92 | 22.95 |
| Change | - | -33.02% | -56.02% | 112.9% | -34.24% | 102.59% | 0.94% | 0.13% |
| P/E | -78.1x | -10.3x | - | - | - | - | - | - |
| PBR | - | -30.3x | - | - | - | - | - | - |
| PEG | - | -0x | - | - | - | - | - | - |
| Capitalization / Revenue | 13.4x | 4.16x | 2.54x | 4.42x | 1.84x | 2.3x | 2.11x | 1.8x |
| EV / Revenue | 13.2x | 4.05x | 1.27x | 3.39x | 1.42x | 2.07x | 1.91x | 1.64x |
| EV / EBITDA | -20.8x | -16.3x | -10.8x | -12.4x | -24.9x | 102x | 42.9x | 20.7x |
| EV / EBIT | -17x | -9.8x | -6.12x | -10.1x | -14.4x | -178x | 173x | 35.5x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.04 | -0.2015 | - | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2.064 | 4.488 | 6.319 | 5.033 | 7.87 | 10.98 | 12 | 14.03 |
| EBITDA 1 | -1.304 | -1.118 | -0.7431 | -1.376 | -0.4498 | 0.2218 | 0.5348 | 1.108 |
| EBIT 1 | -1.597 | -1.857 | -1.309 | -1.69 | -0.7796 | -0.1276 | 0.1328 | 0.6468 |
| Net income | -0.3618 | -1.974 | -1.234 | -1.443 | - | - | - | - |
| Net Debt 1 | -0.5443 | -0.4807 | -8.045 | -5.212 | -3.291 | -2.584 | -2.369 | -2.339 |
| Reference price 2 | 3.125 | 2.075 | 1.190 | 1.650 | 1.075 | 1.875 | 1.875 | 1.875 |
| Nbr of stocks (in thousands) | 8,869 | 9,003 | 13,486 | 13,486 | 13,486 | 13,486 | - | - |
| Announcement Date | 08/06/22 | 05/06/23 | 15/04/24 | 31/03/25 | 26/03/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 2.04x | 101.15x | - | 33.4M | |
| 36.99x | 5.05x | 20.49x | 1.05% | 77.96B | |
| 30.55x | 4.57x | 19.66x | 2.18% | 37.85B | |
| 23.73x | 2.84x | 14.75x | 2.19% | 33.44B | |
| 14.35x | 1.5x | 8.37x | 2.91% | 31.82B | |
| 36.44x | 6.63x | 17.58x | 1.69% | 30.09B | |
| 14.48x | 1.39x | 8.58x | 2.19% | 25.92B | |
| 38.98x | 9.48x | 28.88x | 2.25% | 23.55B | |
| 9x | 2.54x | 5.07x | 2.9% | 18.46B | |
| 25.02x | 2.7x | 10.99x | 1.81% | 17.7B | |
| Average | 25.50x | 3.87x | 23.55x | 2.13% | 29.68B | |
| Weighted average by Cap. | 27.93x | 4.25x | 16.25x | 1.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- REVO Stock
- Valuation Itaconix plc
Select your edition
All financial news and data tailored to specific country editions
