|
Market Closed -
London S.E.
19:35:12 20/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 8.500 GBX | +9.68% |
|
+9.68% | -27.66% |
| 10-20 | Ixico stock rises as forecasts full-year revenue and earnings beat | AN |
| 10-20 | WINNERS & LOSERS: Ixico beats expectations; Shearwater wins deal | AN |
Company Valuation: IXICO plc
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 38.52 | 16.13 | 9.187 | 4.473 | 12.28 | 18.61 | - |
| Change | - | -58.13% | -43.05% | -51.32% | 174.54% | 51.59% | - |
| Enterprise Value (EV) 1 | 32.43 | 10.36 | 5.156 | 2.686 | 8.742 | 8.413 | 12.51 |
| Change | - | -68.05% | -50.24% | -47.91% | 225.51% | -3.76% | 48.74% |
| P/E | 25.6x | 16.5x | -7.79x | -2.23x | -7.16x | -6.07x | -6.54x |
| PBR | - | - | - | - | 1.01x | 0.96x | 1.1x |
| PEG | - | -0.5x | 0x | -0x | 0.1x | 0.2x | 0.92x |
| Capitalization / Revenue | 4.19x | 1.87x | 1.38x | 0.78x | 1.88x | 2.33x | 2.07x |
| EV / Revenue | 3.53x | 1.2x | 0.77x | 0.47x | 1.34x | 1.05x | 1.39x |
| EV / EBITDA | 19.1x | 6.91x | -6.44x | -1.58x | -6.49x | -4.95x | -5.21x |
| EV / EBIT | 27.5x | 11.4x | -3.59x | -1.25x | -3.42x | -2.8x | -3.29x |
| EV / FCF | - | - | -3.1x | -1.22x | -4.22x | -3x | -3.05x |
| FCF Yield | - | - | -32.2% | -82% | -23.7% | -33.3% | -32.8% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | 0.0312 | 0.0203 | -0.0244 | -0.0414 | -0.0185 | -0.014 | -0.013 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 9.19 | 8.643 | 6.665 | 5.766 | 6.534 | 8 | 9 |
| EBITDA 1 | 1.7 | 1.5 | -0.8 | -1.7 | -1.346 | -1.7 | -2.4 |
| EBIT 1 | 1.181 | 0.908 | -1.437 | -2.154 | -2.554 | -3 | -3.8 |
| Net income 1 | 1.575 | 1.035 | -1.178 | -2.001 | -1.651 | -2.143 | -2.801 |
| Net Debt 1 | -6.087 | -5.769 | -4.031 | -1.787 | -3.537 | -10.2 | -6.1 |
| Reference price 2 | 0.8000 | 0.3350 | 0.1900 | 0.0925 | 0.1325 | 0.0850 | 0.0850 |
| Nbr of stocks (in thousands) | 48,151 | 48,151 | 48,351 | 48,351 | 92,669 | 218,974 | - |
| Announcement Date | 07/12/21 | 07/12/22 | 05/12/23 | 04/12/24 | 09/12/25 | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -5.54x | 0.85x | -3.98x | - | 22.6M | |
| 19.06x | 6.78x | 13.59x | 1.56% | 65.83B | |
| 35.71x | 6.35x | 18.96x | 0.91% | 51.87B | |
| 27.56x | 7.53x | 23.84x | 0.05% | 51.2B | |
| 33.88x | 3.31x | 14.28x | -.--% | 43.76B | |
| 48.73x | 5.61x | 30.83x | -.--% | 42.09B | |
| -18.92x | 193.08x | -20x | -.--% | 39.04B | |
| 29.6x | 8.38x | 21.69x | 0.36% | 34B | |
| 29.17x | 6.17x | 16.01x | -.--% | 25.2B | |
| 31.2x | 5.77x | 19.4x | -.--% | 22.8B | |
| Average | 23.05x | 24.38x | 13.46x | 0.32% | 37.58B | |
| Weighted average by Cap. | 25.99x | 25.68x | 15.50x | 0.44% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- IXI Stock
- Valuation IXICO plc
Select your edition
All financial news and data tailored to specific country editions
