Company Valuation: Jacksam Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Market Cap 1 72.41 13.59 12.6 5.959 0.969 1.946
Change - -81.24% -7.29% -52.69% -83.74% 100.84%
Enterprise Value (EV) 1 74.62 14.35 13.17 7.108 1.75 3.099
Change - -80.76% -8.24% -46.03% -75.39% 77.14%
P/E -34.3x -3.69x -4.12x -449x -0.59x -1.2x
PBR -16.2x -3x -2.21x -1.32x -0.19x -0.37x
PEG - -0.1x 0.2x 4.5x -0x 0.69x
Capitalization / Revenue 10.9x 2.96x 3.84x 0.88x 0.23x 1.34x
EV / Revenue 11.3x 3.13x 4.01x 1.05x 0.42x 2.13x
EV / EBITDA -41.5x -4.08x -34.8x -17.1x -1.59x -9.74x
EV / EBIT -41.5x -4.08x -33.9x -17x -1.59x -9.72x
EV / FCF 88.6x -40.3x 7.24x -3.41x 6.67x -6.19x
FCF Yield 1.13% -2.48% 13.8% -29.3% 15% -16.1%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0437 -0.0596 -0.0461 -0.000178 -0.0204 -0.02
Distribution rate - - - - - -
Net sales 1 6.629 4.591 3.282 6.749 4.128 1.456
EBITDA 1 -1.796 -3.517 -0.3787 -0.4156 -1.1 -0.3184
EBIT 1 -1.797 -3.518 -0.3887 -0.4175 -1.101 -0.3187
Net income 1 -1.94 -3.545 -3.059 -0.005474 -1.521 -1.259
Net Debt 1 2.215 0.7695 0.5767 1.149 0.7806 1.153
Reference price 2 1.500000 0.220000 0.190000 0.080000 0.011950 0.024000
Nbr of stocks (in thousands) 48,272 61,752 66,290 74,490 81,089 81,089
Announcement Date 02/04/19 04/05/20 31/03/21 31/03/22 17/04/23 16/04/24
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 9.58K
35.01x6.02x22.33x0.77% 120B
31.02x5.73x19.81x1.95% 38.15B
34.34x4.39x16.19x0.1% 32.18B
21.04x1.74x12.77x2.31% 29.91B
26.85x3.23x14.07x1.42% 29.18B
23.62x3.46x14.93x1% 28.84B
23.9x3.72x12.5x1.52% 26.81B
112.3x38.8x90.97x0.34% 26.36B
25.9x3.35x16.01x1.75% 24B
Average 37.11x 7.83x 24.40x 1.24% 35.56B
Weighted average by Cap. 36.03x 7.12x 23.34x 1.13%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. JKSM Stock
  4. Valuation Jacksam Corporation