Valuation Jasmine Telecom Systems Thailand S.E.
Stocks
JTS-R
TH0921010R15
Integrated Telecommunications Services
|
End-of-day quote
Thailand S.E.
05/11/2026
|
5-day change | 1st Jan Change | ||
| 18.60 THB | +2.20% |
|
-11.85% | -71.05% |
| 09-24 | Jasmine Technology Solution Receives Preliminary Proposal to Fully Acquire Unit | MT |
| 09-24 | Jasmine Technology Solution Plans to Sell Jastel Network | CI |
Company Valuation: Jasmine Telecom Systems
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,363 | 92,546 | 31,084 | 62,168 | 46,626 | 44,893 |
| Change | - | 6,687.56% | -66.41% | 100% | -25% | -3.72% |
| Enterprise Value (EV) 1 | 1,329 | 92,651 | 31,856 | 62,924 | 47,303 | 45,471 |
| Change | - | 6,873.58% | -65.62% | 97.52% | -24.82% | -3.87% |
| P/E | 30.9x | 419x | -295x | 10,882x | 78.5x | 6,383x |
| PBR | 1.35x | 137x | 55x | 116x | 41.9x | 51.6x |
| PEG | - | 1x | 2x | -103x | 0x | -64.6x |
| Capitalization / Revenue | 5.23x | 50x | 13.7x | 26.3x | 16.5x | 18x |
| EV / Revenue | 5.1x | 50.1x | 14x | 26.6x | 16.8x | 18.2x |
| EV / EBITDA | 209x | 220x | 72.9x | 105x | 43.5x | 83.2x |
| EV / EBIT | -2,889x | 324x | 159x | 179x | 56.4x | 209x |
| EV / FCF | 2.46x | 138x | -70x | 245x | 1,293x | 83.5x |
| FCF Yield | 40.6% | 0.72% | -1.43% | 0.41% | 0.08% | 1.2% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.0625 | 0.3129 | -0.149 | 0.008087 | 0.8407 | 0.0101 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 260.7 | 1,850 | 2,273 | 2,365 | 2,818 | 2,500 |
| EBITDA 1 | 6.357 | 420.9 | 437.2 | 599.8 | 1,088 | 546.8 |
| EBIT 1 | -0.4599 | 286.2 | 200.8 | 352.2 | 839.4 | 217.4 |
| Net income 1 | 44.17 | 221 | -105.3 | 5.713 | 593.9 | 7.112 |
| Net Debt 1 | -34.86 | 105.4 | 772.2 | 755.4 | 676.8 | 577.8 |
| Reference price 2 | 1.93 | 131.00 | 44.00 | 88.00 | 66.00 | 64.25 |
| Nbr of stocks (in thousands) | 706,457 | 706,457 | 706,457 | 706,457 | 706,457 | 698,731 |
| Announcement Date | 01/03/21 | 15/02/22 | 21/02/23 | 19/02/24 | 25/02/25 | 25/02/26 |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.64x | 1.35x | 4.25x | 6.68% | 227B | |
| 10.23x | 2.5x | 6.57x | 6.1% | 191B | |
| 12.96x | 2.11x | 5.44x | 4.21% | 144B | |
| 39.33x | 8.38x | 15.48x | - | 134B | |
| 11.89x | 0.99x | 3.74x | 6.42% | 87.73B | |
| 12.8x | 1.81x | 7.87x | 3.26% | 83.72B | |
| 13.8x | 2.05x | 5.16x | 2.38% | 74.51B | |
| 13.9x | 2.58x | 8.16x | 5.3% | 55.18B | |
| 22.38x | 5.17x | 18.88x | 4.85% | 53.07B | |
| Average | 16.55x | 2.99x | 8.40x | 4.9% | 116.78B | |
| Weighted average by Cap. | 16.03x | 2.88x | 7.53x | 5.3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- JTS Stock
- JTS-R Stock
- Valuation Jasmine Telecom Systems
Select your edition
All financial news and data tailored to specific country editions
