Valuation John MattsonAB Deutsche Boerse AG
Stocks
AR5
SE0012481364
Real Estate Development & Operations
|
Market Closed -
Deutsche Boerse AG
10:06:54 28/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 5.170 EUR | +0.19% |
|
-0.39% | -18.97% |
| 07-13 | Fidelity reduces its stake in John Mattson Fastighetsföretagen | FW |
| 07-13 | SEB cuts its target price for John Mattson to 61 kronor (64), reiterates Hold | FW |
Company Valuation: John MattsonAB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,251 | 3,149 | 4,313 | 4,639 | 5,306 | 4,342 | - | - |
| Change | - | -56.57% | 36.94% | 7.56% | 14.38% | -18.17% | - | - |
| Enterprise Value (EV) 1 | 16,470 | 12,025 | 11,072 | 11,343 | 11,960 | 11,972 | 12,135 | 12,310 |
| Change | - | -26.99% | -7.93% | 2.45% | 5.44% | 0.1% | 1.36% | 1.44% |
| P/E | 5.22x | 25.2x | -1.79x | 10.8x | 13.3x | 10.7x | 23.7x | 23.3x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -0.3x | 0x | -0x | -1.84x | 2.25x | -0.4x | 14.39x |
| Capitalization / Revenue | 17.8x | - | - | - | 7.88x | 6.05x | 5.76x | 5.61x |
| EV / Revenue | 40.4x | - | - | - | 17.8x | 16.7x | 16.1x | 15.9x |
| EV / EBITDA | 85.3x | - | 25.3x | 27.7x | 27.6x | 25.5x | 24.4x | 24x |
| EV / EBIT | 85.3x | - | - | - | 27.6x | 25.5x | 24.4x | 24x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | 0.25 | 0.25 | 0.25 |
| Rate of return | - | - | - | - | - | 0.43% | 0.43% | 0.43% |
| EPS 2 | 38.21 | 3.3 | -31.75 | 5.66 | 5.25 | 5.5 | 2.47 | 2.51 |
| Distribution rate | - | - | - | - | - | 4.55% | 10.1% | 9.96% |
| Net sales 1 | 407.9 | - | - | - | 673 | 718 | 754 | 774 |
| EBITDA 1 | 193 | - | 437.3 | 409.3 | 434 | 470 | 498 | 513 |
| EBIT 1 | 193 | - | - | - | 434 | 470 | 498 | 513 |
| Net income 1 | 1,322 | 123.7 | -1,256 | 429 | 394.8 | 404 | 181 | 184 |
| Net Debt 1 | 9,219 | 8,876 | 6,759 | 6,705 | 6,655 | 7,630 | 7,793 | 7,968 |
| Reference price 2 | 199.40 | 83.10 | 56.90 | 61.20 | 70.00 | 58.60 | 58.60 | 58.60 |
| Nbr of stocks (in thousands) | 36,365 | 37,897 | 75,794 | 75,794 | 75,794 | 74,089 | - | - |
| Announcement Date | 23/02/22 | 22/02/23 | 16/02/24 | 13/02/25 | 12/02/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.82x | 5x | 13.46x | 3.2% | 45.05B | |
| 8.73x | 1.51x | 7.87x | 4.07% | 30.18B | |
| 18.8x | 4.1x | 16.57x | 1.3% | 28.78B | |
| 5.5x | 0.66x | 1.4x | 9.09% | 26.47B | |
| 14.25x | 3.13x | 14.96x | 2.46% | 25.91B | |
| 8.16x | 0.9x | 3.29x | 2.74% | 20.87B | |
| 10.81x | 2.05x | 9.59x | 4.11% | 20.47B | |
| 13.59x | 6.57x | 17.49x | 1.57% | 19.61B | |
| 10.46x | 1.52x | 12.68x | 3.63% | 19.29B | |
| Average | 11.79x | 2.83x | 10.81x | 3.58% | 26.29B | |
| Weighted average by Cap. | 12.22x | 2.99x | 10.98x | 3.6% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- JOMA Stock
- AR5 Stock
- Valuation John MattsonAB
Select your edition
All financial news and data tailored to specific country editions
