Company Valuation: Jones Tech PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 6,164 4,159 6,410 6,690 14,694 29,209 -
Change - -32.52% 54.1% 4.37% 119.65% 98.79% -
Enterprise Value (EV) 6,164 4,159 6,410 6,690 14,694 29,209 29,209
Change - -32.52% 54.1% 4.37% 119.65% 98.79% 0%
P/E 46.8x 21.5x 82.8x 33.2x 43.4x 70.4x 41.5x
PBR - 2.41x 3.39x 3.3x - 12.3x 10.3x
PEG - 0.5x -1.3x 0x 0.6x 3.1x 0.6x
Capitalization / Revenue - 2.61x 5.1x 4.27x 8.01x 11.2x 6.75x
EV / Revenue - 0x 0x 0x 0x 11.2x 6.75x
EV / EBITDA - 0x 0x 0x - 53x 32.8x
EV / EBIT - 0x 0x 0x 0x 61.1x 35.5x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - 0.65 - 0.65 - 0.84 1.42
Rate of return - 4.39% - 2.9% - 0.86% 1.45%
EPS 2 0.4687 0.6887 0.2594 0.6761 1.135 1.39 2.36
Distribution rate - 94.4% - 96.1% - 60.4% 60.2%
Net sales 1 - 1,592 1,258 1,566 1,835 2,619 4,325
EBITDA 1 - 280.6 168.5 314.7 - 551 890
EBIT 1 - 216.8 92.61 247.8 395.1 478 823
Net income 1 131.7 193.4 73.76 201.4 338.6 417 708
Net Debt - - - - - - -
Reference price 2 21.94 14.81 21.49 22.43 49.22 97.89 97.89
Nbr of stocks (in thousands) 280,930 280,853 298,257 298,244 298,528 298,389 -
Announcement Date 21/04/22 26/04/23 24/04/24 23/04/25 28/04/26 - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
70.42x - - - 4.36B
30.47x5.69x17.4x0.74% 191B
13.44x0.31x6.77x3.74% 110B
28.97x10.43x21.19x0.44% 92.58B
38.69x6.28x20.51x0.9% 90.02B
67.24x7.12x33.16x0.21% 73.68B
19.31x1.14x12.82x0.66% 65.29B
42.87x6.01x22.63x0.01% 62.15B
18.72x3.18x12.08x1.42% 59.47B
67.76x31.1x70.53x0.37% 46.33B
Average 39.79x 7.92x 24.12x 0.94% 79.55B
Weighted average by Cap. 33.83x 6.64x 20.93x 1.06%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 300684 Stock
  4. Valuation Jones Tech PLC
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!