|
Market Closed -
Nasdaq Helsinki
20:00:00 16/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 1.330 EUR | 0.00% |
|
-7.51% | -38.71% |
| 10-15 | Kamux issues profit warning and lowers 2026 outlook | FW |
| 10-15 | Kamux now forecasts lower adjusted operating profit in 2026 (previously an increase) | FW |
Company Valuation: Kamux Oyj
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 458.6 | 173.3 | 224.5 | 105.3 | 85.49 | 50.9 | - | - |
| Change | - | -62.22% | 29.55% | -53.1% | -18.79% | -40.47% | - | - |
| Enterprise Value (EV) 1 | 529 | 232.4 | 278.3 | 179.5 | 119.2 | 93.6 | 97.5 | 50.9 |
| Change | - | -56.07% | 19.75% | -35.5% | -33.59% | -21.47% | 4.17% | -47.8% |
| P/E | 23.4x | 16x | 23.4x | 22x | -36.2x | -4.16x | 6.82x | 7.82x |
| PBR | 4.34x | 1.6x | 2.01x | 0.97x | 0.83x | 0.58x | 0.5x | - |
| PEG | - | -0.4x | -2.1x | -0.4x | 0x | -0x | -0x | -0.6x |
| Capitalization / Revenue | 0.49x | 0.18x | 0.22x | 0.1x | 0.1x | 0.06x | 0.06x | 0.06x |
| EV / Revenue | 0.56x | 0.24x | 0.28x | 0.18x | 0.14x | 0.11x | 0.11x | 0.06x |
| EV / EBITDA | 12.2x | 7.88x | 9.01x | 7.98x | 7.54x | 24x | 3.9x | 2.19x |
| EV / EBIT | 16.8x | 13.3x | 15.5x | 15.5x | 36.1x | -9.55x | 7.33x | 4.59x |
| EV / FCF | 176x | 10.1x | 11.9x | -112x | 2.66x | -19.5x | 11.7x | 6.7x |
| FCF Yield | 0.57% | 9.9% | 8.41% | -0.89% | 37.6% | -5.13% | 8.56% | 14.9% |
| Dividend per Share 2 | 0.2 | 0.15 | 0.17 | 0.07 | 0.05 | 0.05 | 0.095 | 0.08 |
| Rate of return | 1.74% | 3.46% | 3.03% | 2.65% | 2.3% | 3.76% | 7.14% | 6.02% |
| EPS 2 | 0.49 | 0.27 | 0.24 | 0.12 | -0.06 | -0.32 | 0.195 | 0.17 |
| Distribution rate | 40.8% | 55.6% | 70.8% | 58.3% | -83.3% | -15.6% | 48.7% | 47.1% |
| Net sales 1 | 937.4 | 968.7 | 1,002 | 1,010 | 875.9 | 846.6 | 893.8 | 802 |
| EBITDA 1 | 43.3 | 29.5 | 30.9 | 22.5 | 15.8 | 3.9 | 25 | 23.2 |
| EBIT 1 | 31.4 | 17.5 | 18 | 11.6 | 3.3 | -9.8 | 13.3 | 11.1 |
| Net income 1 | 19.6 | 10.8 | 9.6 | 4.6 | -2.3 | -12.3 | 7.5 | 6.6 |
| Net Debt 1 | 70.4 | 59.1 | 53.8 | 74.2 | 33.7 | 42.7 | 46.6 | - |
| Reference price 2 | 11.470 | 4.330 | 5.610 | 2.640 | 2.170 | 1.330 | 1.330 | 1.330 |
| Nbr of stocks (in thousands) | 39,981 | 40,013 | 40,010 | 39,873 | 39,396 | 38,267 | - | - |
| Announcement Date | 04/03/22 | 03/03/23 | 01/03/24 | 20/02/25 | 25/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -4.16x | 0.11x | 24x | 3.76% | 57.26M | |
| 27.19x | 4.17x | 18.44x | -.--% | 72.22B | |
| 20.74x | 2.9x | 13.43x | -.--% | 50.47B | |
| 37.62x | 1.53x | 15.13x | -.--% | 42.35B | |
| 15.64x | 0.5x | 10.89x | 2.65% | 13.95B | |
| 16.67x | 1.41x | 18.07x | 1.22% | 10.38B | |
| 16.51x | 0.34x | 8.99x | - | 7.57B | |
| 8.53x | 0.42x | 9.82x | 0.86% | 6.49B | |
| 18.5x | 0.87x | 10.22x | 1.15% | 5.6B | |
| Average | 17.47x | 1.36x | 14.33x | 1.2% | 23.23B | |
| Weighted average by Cap. | 25.25x | 2.60x | 15.21x | 0.31% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- KAMUX Stock
- Valuation Kamux Oyj
Select your edition
All financial news and data tailored to specific country editions
