Valuation Kavveri Defence & Wireless Technologies Limited

Stocks

Market Closed - Bombay S.E. 14:02:26 30/10/2026 +04			5-day change	1st Jan Change
76.82 ^INR	-4.93%		-1.87%	+14.54%

09-15	Kavveri Defence & Wireless Technologies Limited Receives Confirmed Orders Worth INR 2,220 Million From Large Defence Customers For Antennas, Filters, Switches And RF Components	CI
09-06	Kavveri Defence & Wireless Technologies Limited entered into Scheme of Amalgamation to acquire Samoro Telecoms Private Limited.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	36.42	207.5	98.01	234	940.6	3,089
Change	-	469.61%	-52.76%	138.81%	301.89%	228.42%
Enterprise Value (EV) ¹	2,127	2,331	96.08	219.6	986.4	2,957
Change	-	9.57%	-95.88%	128.53%	349.23%	199.84%
P/E	-0.22x	-1.15x	0.31x	-17.5x	30x	147x
PBR	0.13x	1.68x	0.19x	0.5x	1.08x	2.77x
PEG	-	-0.1x	-0x	0x	-0x	-1.9x
Capitalization / Revenue	0.88x	3.7x	3.47x	14.8x	5.49x	36.7x
EV / Revenue	51.4x	41.6x	3.4x	13.8x	5.76x	35.1x
EV / EBITDA	-119x	-328x	-0.07x	-22.1x	16.2x	458x
EV / EBIT	-49.2x	-88.9x	-0.07x	-21.2x	16.6x	650x
EV / FCF	-10.5x	36.7x	0.2x	2.02x	-4.25x	-11x
FCF Yield	-9.55%	2.72%	498%	49.4%	-23.5%	-9.1%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-8.165	-8.99	15.65	-0.6634	1.56	0.35
Distribution rate	-	-	-	-	-	-
Net sales ¹	41.41	56.08	28.24	15.86	171.2	84.21
EBITDA ¹	-17.85	-7.114	-1,360	-9.916	60.77	6.451
EBIT ¹	-43.26	-26.21	-1,361	-10.37	59.26	4.553
Net income ¹	-164.3	-180.9	314.9	-13.35	64.07	12.42
Net Debt ¹	2,091	2,123	-1.929	-14.48	45.75	-131.7
Reference price ²	1.81	10.31	4.87	11.63	46.74	51.38
Nbr of stocks (in thousands)	20,124	20,124	20,124	20,124	20,124	60,124
Announcement Date	07/09/21	08/09/22	07/09/23	30/05/24	04/09/25	07/09/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KAVVERI DEFENCE & WIRELESS TECHNOLOGIES LIMITED	-	-	-	-	48.64M
CISCO SYSTEMS, INC.	25.46x	5.7x	14.76x	1.63%	411B
ARISTA NETWORKS, INC.	44.26x	15.58x	31.23x	-.--%	213B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	15.43x	0.59x	10.48x	3.03%	134B
ZHONGJI INNOLIGHT CO., LTD.	18.31x	5.86x	13.69x	0.78%	97.36B
LUMENTUM HOLDINGS INC.	39.35x	11.65x	25.98x	-.--%	76.15B
MOTOROLA SOLUTIONS, INC.	35.57x	6.88x	19.95x	0.98%	81.35B
GARMIN LTD.	26.33x	6.23x	19.69x	1.51%	52.54B
NOKIA OYJ	42.62x	1.97x	12.41x	1.95%	48.94B
CIENA CORPORATION	55.3x	7.16x	31.68x	-.--%	45.48B
Average	33.63x	6.85x	19.99x	1.1%	116.05B
Weighted average by Cap.	30.70x	7.33x	19.09x	1.21%