Valuation KCB Group PLC

Stocks

End-of-day quote Nairobi S.E. 18/09/2026			5-day change	1st Jan Change
87.00 ^KES	+3.26%		-7.69%	+32.32%

08-13	KCB Group PLC Reports Earnings Results for the Half Year Ended June 30, 2026	CI
08-13	African markets - factors to watch on Aug 13	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	146,052	122,433	70,375	133,680	211,285	279,571	-	-
Change	-	-16.17%	-42.52%	89.95%	58.05%	32.32%	-	-
Enterprise Value (EV)	146,052	122,433	70,375	133,680	211,285	279,571	279,571	279,571
Change	-	-16.17%	-42.52%	89.95%	58.05%	32.32%	0%	0%
P/E	4.27x	3x	1.88x	2.22x	3.16x	3.64x	3.13x	2.71x
PBR	0.85x	0.61x	0.31x	0.49x	-	0.72x	0.61x	0.53x
PEG	-	0.2x	-0.23x	0x	0.3x	0.2x	0.2x	0.2x
Capitalization / Revenue	1.34x	0.94x	0.43x	0.65x	0.99x	1.21x	1.06x	0.92x
EV / Revenue	0x	0x	0x	0x	0x	1.21x	1.06x	0.92x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	-	0x	0x	0x	2.11x	1.84x	1.62x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	3	2	-	1.9	7	6.96	8.133	9.32
Rate of return	6.6%	5.25%	-	4.57%	10.6%	8%	9.35%	10.7%
EPS ²	10.64	12.71	11.66	18.7	20.8	23.89	27.81	32.13
Distribution rate	28.2%	15.7%	-	10.2%	33.7%	29.1%	29.2%	29%
Net sales ¹	109,323	129,905	165,239	204,867	213,778	230,398	264,036	303,539
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	61,557	-	82,088	111,923	123,321	132,231	152,280	173,103
Net income ¹	34,092	40,614	37,462	61,774	66,819	79,138	93,464	108,182
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	45.45	38.10	21.90	41.60	65.75	87.00	87.00	87.00
Nbr of stocks (in thousands)	3,213,463	3,213,463	3,213,463	3,213,463	3,213,463	3,213,463	-	-
Announcement Date	16/03/22	15/03/23	20/03/24	13/03/25	12/03/26	-	-	-

¹KES in Million²KES

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KCB GROUP PLC	3.53x	-	-	8.26%	2.09B
ICICI BANK LIMITED	16.68x	-	-	1.01%	101B
ANZ GROUP HOLDINGS LIMITED	15.27x	-	-	4.4%	80.95B
CRÉDIT AGRICOLE S.A.	7.92x	-	-	6.35%	64.63B
INDUSTRIAL BANK CO., LTD.	5.04x	-	-	5.95%	56.01B
FIFTH THIRD BANCORP	17.36x	-	-	3.05%	48.31B
PT BANK CENTRAL ASIA TBK	13.04x	-	-	5.37%	44.03B
QATAR NATIONAL BANK (Q.P.S.C.)	9.03x	-	-	4.76%	40.49B
BANK LEUMI LE-ISRAEL B.M.	11.37x	-	-	3.81%	37.91B
BANK HAPOALIM B.M.	11.54x	-	-	3.47%	34.47B
Average	11.08x			4.64%	50.99B
Weighted average by Cap.	12.41x			4.04%