Valuation Ken Holdings

Stocks

Market Closed - BURSA MALAYSIA 12:50:01 14/10/2026 +04			5-day change	1st Jan Change
0.4550 ^MYR	-1.09%		0.00%	-9.00%

08-26	Ken Holdings Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-21	Ken Holdings Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	107.6	105.8	95.95	115.7	89.67	89.67
Change	-	-1.67%	-9.32%	20.56%	-22.48%	0%
Enterprise Value (EV) ¹	88.61	49.32	24.17	20.15	-16.32	-3.215
Change	-	-44.34%	-50.99%	-16.65%	-180.99%	80.3%
P/E	12.4x	6.96x	33x	10.6x	10.9x	11.5x
PBR	0.33x	0.31x	0.28x	0.32x	0.25x	0.24x
PEG	-	0.1x	-0.4x	0x	-0.4x	-2.18x
Capitalization / Revenue	3.21x	2.05x	4.6x	3.1x	3.86x	3.8x
EV / Revenue	2.64x	0.96x	1.16x	0.54x	-0.7x	-0.14x
EV / EBITDA	5.27x	1.97x	3.06x	1.14x	-1.2x	-0.25x
EV / EBIT	6.79x	2.35x	6.01x	1.43x	-1.53x	-0.32x
EV / FCF	6.13x	1.46x	1.61x	0.98x	-2.34x	-0.23x
FCF Yield	16.3%	68.7%	61.9%	102%	-42.7%	-441%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0482	0.0848	0.0162	0.0608	0.0458	0.0434
Distribution rate	-	-	-	-	-	-
Net sales ¹	33.52	51.61	20.84	37.31	23.23	23.6
EBITDA ¹	16.81	24.99	7.897	17.75	13.61	13.05
EBIT ¹	13.05	21.02	4.021	14.07	10.69	10.12
Net income ¹	8.647	15.21	2.911	10.9	8.215	7.782
Net Debt ¹	-18.99	-56.49	-71.77	-95.52	-106	-92.88
Reference price ²	0.6000	0.5900	0.5350	0.6450	0.5000	0.5000
Nbr of stocks (in thousands)	179,337	179,337	179,337	179,337	179,337	179,337
Announcement Date	25/05/21	26/04/22	20/04/23	30/04/24	28/04/25	22/04/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KEN HOLDINGS	-	-	-	-	19.96M
VINGROUP	64.94x	-	-	-	69.72B
SUN HUNG KAI PROPERTIES LIMITED	12.56x	4.4x	11.29x	3.83%	39.78B
MITSUBISHI ESTATE CO., LTD.	18.68x	4.05x	16.29x	1.31%	28.81B
MITSUI FUDOSAN CO., LTD.	14.58x	3.16x	15.14x	2.4%	26.9B
CHINA RESOURCES LAND LIMITED	8.07x	1.47x	8.25x	4.39%	26.87B
EMAAR PROPERTIES	5.7x	0.76x	1.57x	8.68%	27.72B
VINHOMES	8.52x	3.02x	7.05x	-.--%	20.19B
CK ASSET HOLDINGS LIMITED	10.26x	2.01x	7.76x	4.09%	20.62B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.34x	6.46x	16.98x	1.63%	19.11B
Average	17.40x	3.17x	10.54x	3.29%	27.97B
Weighted average by Cap.	24.92x	3.16x	10.56x	3.47%