|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 18.10 TWD | +0.28% |
|
+0.28% | -8.12% |
Company Valuation: Kenda Rubber Industrial Co. Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 31,784 | 28,282 | 27,555 | 29,506 | 25,925 | 18,811 |
| Change | - | -11.02% | -2.57% | 7.08% | -12.14% | -27.44% |
| Enterprise Value (EV) 1 | 38,681 | 40,116 | 41,001 | 37,509 | 35,823 | 28,753 |
| Change | - | 3.71% | 2.21% | -8.52% | -4.5% | -19.73% |
| P/E Ratio | 32.7x | 30.8x | 81.9x | 33.6x | 20.9x | 152x |
| PBR | 1.66x | 1.51x | 1.42x | 1.51x | 1.23x | 0.96x |
| PEG | - | -5.52x | -1.3x | 0x | 0.5x | -1.7x |
| Capitalization / Revenue | 1.05x | 0.81x | 0.71x | 0.86x | 0.76x | 0.55x |
| EV / Revenue | 1.28x | 1.15x | 1.06x | 1.09x | 1.05x | 0.85x |
| EV / EBITDA | 10.7x | 12.6x | 21.9x | 12.8x | 11.8x | 13.3x |
| EV / EBIT | 17.2x | 23x | 178x | 29x | 24.4x | 50.3x |
| EV / FCF | 20.5x | -11.6x | -26.8x | 8.66x | -47.2x | 18.4x |
| FCF Yield | 4.87% | -8.61% | -3.73% | 11.5% | -2.12% | 5.44% |
| Dividend per Share 2 | 0.9524 | 0.9524 | 0.4762 | 1 | 1.1 | 0.65 |
| Rate of return | 2.86% | 3.22% | 1.65% | 3.24% | 4.05% | 3.3% |
| EPS 2 | 1.018 | 0.9613 | 0.3524 | 0.92 | 1.3 | 0.13 |
| Distribution rate | 93.5% | 99.1% | 135% | 109% | 84.6% | 500% |
| Net sales 1 | 30,260 | 34,896 | 38,618 | 34,444 | 34,203 | 33,963 |
| EBITDA 1 | 3,618 | 3,184 | 1,868 | 2,927 | 3,038 | 2,154 |
| EBIT 1 | 2,244 | 1,743 | 230.9 | 1,295 | 1,470 | 571.1 |
| Net income 1 | 972.2 | 917.9 | 338.2 | 881 | 1,241 | 125.4 |
| Net Debt 1 | 6,898 | 11,834 | 13,446 | 8,003 | 9,897 | 9,942 |
| Reference price 2 | 33.29 | 29.62 | 28.86 | 30.90 | 27.15 | 19.70 |
| Nbr of stocks (in thousands) | 954,881 | 954,881 | 954,881 | 954,881 | 954,890 | 954,890 |
| Announcement Date | 29/03/21 | 29/03/22 | 15/03/23 | 14/03/24 | 17/03/25 | 30/04/26 |
1TWD in Million2TWD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 545M | ||
| 13.7x | 1.18x | 5.11x | 4.04% | 7.92B | ||
| 6.28x | 0.54x | 3.2x | 4.1% | 5.79B | ||
| 22.52x | 1.79x | 11.49x | 0.19% | 5.6B | ||
| 29.19x | 3.72x | 16.27x | 0.81% | 4.09B | ||
| 21.41x | 1.19x | 7.26x | 3.74% | 3.51B | ||
| 15.81x | 0.95x | 6.54x | 1.69% | 2.65B | ||
| 13.71x | 1x | 7.3x | 2.48% | 2.57B | ||
| 9.92x | - | - | 4.85% | 2.31B | ||
| 10.46x | - | - | - | 1.54B | ||
| Average | 15.89x | 1.48x | 8.17x | 2.74% | 3.65B | |
| Weighted average by Cap. | 16.17x | 1.46x | 7.83x | 2.77% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 2106 Stock
- Valuation Kenda Rubber Industrial Co. Ltd.
Select your edition
All financial news and data tailored to specific country editions
















