Valuation Kenda Rubber Industrial Co. Ltd.

Stocks

End-of-day quote Taiwan S.E. 30/10/2026			5-day change	1st Jan Change
16.65 ^TWD	-.--%		-0.89%	-15.48%

10-28	Slate Auto Selects Kenda Tire As Original Equipment Supplier For The Blank Slate Electric Pickup	CI
08-14	Kenda Rubber Industrial Co. Ltd. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	31,784	28,282	27,555	29,506	25,925	18,811
Change	-	-11.02%	-2.57%	7.08%	-12.14%	-27.44%
Enterprise Value (EV) ¹	38,681	40,116	41,001	37,509	35,823	28,753
Change	-	3.71%	2.21%	-8.52%	-4.5%	-19.73%
P/E	32.7x	30.8x	81.9x	33.6x	20.9x	152x
PBR	1.66x	1.51x	1.42x	1.51x	1.23x	0.96x
PEG	-	-5.52x	-1.3x	0x	0.5x	-1.7x
Capitalization / Revenue	1.05x	0.81x	0.71x	0.86x	0.76x	0.55x
EV / Revenue	1.28x	1.15x	1.06x	1.09x	1.05x	0.85x
EV / EBITDA	10.7x	12.6x	21.9x	12.8x	11.8x	13.3x
EV / EBIT	17.2x	23x	178x	29x	24.4x	50.3x
EV / FCF	20.5x	-11.6x	-26.8x	8.66x	-47.2x	18.4x
FCF Yield	4.87%	-8.61%	-3.73%	11.5%	-2.12%	5.44%
Dividend per Share ²	0.9524	0.9524	0.4762	1	1.1	0.65
Rate of return	2.86%	3.22%	1.65%	3.24%	4.05%	3.3%
EPS ²	1.018	0.9613	0.3524	0.92	1.3	0.13
Distribution rate	93.5%	99.1%	135%	109%	84.6%	500%
Net sales ¹	30,260	34,896	38,618	34,444	34,203	33,963
EBITDA ¹	3,618	3,184	1,868	2,927	3,038	2,154
EBIT ¹	2,244	1,743	230.9	1,295	1,470	571.1
Net income ¹	972.2	917.9	338.2	881	1,241	125.4
Net Debt ¹	6,898	11,834	13,446	8,003	9,897	9,942
Reference price ²	33.29	29.62	28.86	30.90	27.15	19.70
Nbr of stocks (in thousands)	954,881	954,881	954,881	954,881	954,890	954,890
Announcement Date	29/03/21	29/03/22	15/03/23	14/03/24	17/03/25	30/04/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
KENDA RUBBER INDUSTRIAL CO. LTD.	-	-	-	-	487M
BRIDGESTONE CORPORATION	13.74x	1.05x	5.61x	3.35%	31.5B
MICHELIN (CGDE)	13.52x	0.95x	5.34x	4.16%	24.12B
PIRELLI & C. S.P.A.	14.39x	1.22x	5.3x	4.04%	7.93B
THE YOKOHAMA RUBBER COMPANY, LIMITED	7.8x	1.04x	5.02x	3.71%	6.29B
SAILUN GROUP CO., LTD.	8.64x	0.89x	5.08x	3.43%	5.52B
MRF LIMITED	23.3x	1.47x	11.38x	0.2%	5.22B
HANKOOK TIRE & TECHNOLOGY CO., LTD.	5.34x	0.46x	2.98x	5.14%	5.19B
ZHONGCE RUBBER GROUP CO., LTD.	8.45x	-	-	3.07%	4.88B
VIETNAM RUBBER INDUSTRY GROUP -	15.07x	-	-	3.2%	4.84B
Average	12.25x	1.01x	5.82x	3.37%	9.6B
Weighted average by Cap.	12.91x	1.02x	5.62x	3.54%