Valuation KESM Industries

Stocks

Market Closed - BURSA MALAYSIA 12:50:01 30/10/2026 +04			5-day change	1st Jan Change
4.680 ^MYR	-0.21%		-0.21%	+56.00%

09-22	KESM Industries Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended July 31, 2026	CI
09-22	Kesm Industries Berhad Announces Second Interim Tax Exempt Dividend for the Financial Year Ending 31 July 2026, Payable on October 29, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: July	2021	2022	2023	2024	2025	2026
Market Cap ¹	567.8	314.4	318.3	266.3	114	185.8
Change	-	-44.62%	1.23%	-16.35%	-57.19%	63.02%
Enterprise Value (EV) ¹	352	152.5	177.3	92.74	-70.79	4.705
Change	-	-56.69%	16.31%	-47.7%	-176.33%	106.65%
P/E	77.4x	189x	-102x	1,416x	-13.9x	19.7x
PBR	1.56x	0.87x	0.9x	0.75x	0.34x	0.54x
PEG	-	-2.4x	0x	-13x	0x	-0x
Capitalization / Revenue	2.22x	1.25x	1.36x	1.06x	0.52x	0.81x
EV / Revenue	1.38x	0.6x	0.76x	0.37x	-0.33x	0.02x
EV / EBITDA	6.21x	3.11x	5.35x	2.07x	-1.78x	0.1x
EV / EBIT	184x	325x	-52.3x	-909x	23.6x	1.75x
EV / FCF	108x	-3.03x	-16.5x	2.01x	-3.52x	0.27x
FCF Yield	0.92%	-33%	-6.06%	49.7%	-28.4%	370%
Dividend per Share ²	0.09	0.075	0.06	0.075	0.06	0.105
Rate of return	0.68%	1.03%	0.81%	1.21%	2.26%	2.43%
EPS ²	0.1705	0.0387	-0.0728	0.00437	-0.1903	0.2198
Distribution rate	52.8%	194%	-82.5%	1,716%	-31.5%	47.8%
Net sales ¹	255.8	252.3	234.6	250.3	217.7	228.8
EBITDA ¹	56.69	49.07	33.16	44.78	39.71	48.19
EBIT ¹	1.916	0.469	-3.389	-0.102	-2.999	2.696
Net income ¹	7.335	1.666	-3.13	0.188	-8.185	9.453
Net Debt ¹	-215.8	-162	-141	-173.5	-184.8	-181.1
Reference price ²	13.200	7.310	7.400	6.190	2.650	4.320
Nbr of stocks (in thousands)	43,015	43,015	43,015	43,015	43,015	43,015
Announcement Date	27/10/21	27/10/22	27/10/23	25/10/24	27/10/25	26/10/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KESM INDUSTRIES	-	-	-	-	49.61M
NVIDIA CORPORATION	20.47x	11.66x	17.59x	0.37%	4,941B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	21.47x	10.52x	14.2x	1.14%	1,884B
BROADCOM INC.	35.2x	14.92x	21.91x	0.8%	1,557B
MICRON TECHNOLOGY, INC.	5.11x	3.13x	3.49x	0.07%	1,001B
AMD (ADVANCED MICRO DEVICES)	87.82x	15.92x	60.42x	-.--%	824B
SK HYNIX INC.	3.87x	2.44x	2.95x	1.97%	775B
INTEL CORPORATION	-28.67x	5.91x	16.35x	-.--%	349B
TEXAS INSTRUMENTS INCORPORATED	33.2x	12.47x	22.71x	1.92%	275B
Average	22.31x	9.62x	19.95x	0.78%	1,290B
Weighted average by Cap.	23.78x	10.71x	18.55x	0.63%