Valuation Kesoram Industries Limited

Stocks

Market Closed - NSE India S.E. 16:22:04 30/10/2026 +04			5-day change	1st Jan Change
12.03 ^INR	-4.07%		+5.53%	-9.07%

10-10	Kesoram Industries Limited Announces Resignation of Samir Kumar Ray as Chief Financial Officer, Effective January 02, 2027	CI
10-10	Kesoram Industries Limited Announces Resignation of Samir Kumar Ray as Key Managerial Personnel, Effective January 02, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	11,578	12,804	18,205	53,170	1,302	2,507
Change	-	10.58%	42.19%	192.06%	-97.55%	92.6%
Enterprise Value (EV) ¹	30,964	30,601	37,032	74,393	2,965	4,637
Change	-	-1.17%	21.02%	100.89%	-96.01%	56.39%
P/E	7.22x	-13.5x	-8.57x	-13.8x	0.02x	-2.84x
PBR	5.86x	2.5x	3.85x	56.1x	0.29x	0.68x
PEG	-	0x	-0.1x	-0.2x	-0x	0x
Capitalization / Revenue	0.44x	0.36x	0.48x	1.33x	0.5x	1.01x
EV / Revenue	1.17x	0.85x	0.98x	1.87x	1.15x	1.87x
EV / EBITDA	8.64x	6.16x	14x	21.5x	-5.67x	-8.14x
EV / EBIT	12x	7.64x	21.8x	34.2x	-3.54x	-5.98x
EV / FCF	-20.1x	-16.8x	-14.4x	-57.5x	2.81x	-3.85x
FCF Yield	-4.99%	-5.95%	-6.93%	-1.74%	35.5%	-26%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	9.726	-3.864	-6.835	-12.36	179.1	-2.84
Distribution rate	-	-	-	-	-	-
Net sales ¹	26,528	36,059	37,780	39,869	2,588	2,476
EBITDA ¹	3,584	4,970	2,638	3,456	-523	-569.7
EBIT ¹	2,575	4,004	1,700	2,174	-837.1	-775
Net income ¹	1,401	-773.4	-1,943	-3,841	55,652	-881.3
Net Debt ¹	19,386	17,798	18,827	21,223	1,664	2,130
Reference price ²	70.25	52.30	58.60	171.15	4.19	8.07
Nbr of stocks (in thousands)	164,811	244,809	310,664	310,664	310,664	310,664
Announcement Date	01/07/21	19/05/22	19/05/23	11/06/24	23/06/25	21/07/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
KESORAM INDUSTRIES LIMITED	-	-	-	-	40.91M
ECOLAB INC.	39.81x	5.37x	21.86x	0.97%	84.34B
GIVAUDAN SA	33.9x	5.12x	21.9x	1.89%	43.75B
SIKA AG	24.23x	2.87x	15.02x	2.16%	34.63B
HENKEL AG & CO. KGAA	15.4x	1.6x	8.95x	2.72%	33.66B
NOVONESIS A/S	39.5x	7.1x	18.82x	1.57%	32.38B
FUJIFILM HOLDINGS CORPORATION	14.82x	1.41x	8.73x	2.15%	26.34B
EMS-CHEMIE HOLDING AG	39.37x	9.54x	29.25x	2.26%	23.89B
DUPONT DE NEMOURS, INC.	26.39x	2.84x	11.55x	1.7%	18.98B
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A.	7.64x	2.16x	4.3x	3.43%	16.1B
Average	26.78x	4.22x	15.60x	2.09%	31.41B
Weighted average by Cap.	30.03x	4.50x	17.35x	1.84%