Valuation Key ASIC

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 12:50:02 26/06/2026 +04			5-day change	1st Jan Change
0.0300 ^MYR	0.00%		0.00%	-14.29%

06-18	Key ASIC Berhad Announces Resignation of Madam Chen, Chia-Yin as Member of Remuneration Committee, Effective June 18, 2026	CI
06-18	Key Asic Berhad Appoints Madam Chuan Tsui Ju as Member of Audit Committee, Effective June 18, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: May	2020	2021	2022	2023	2024	2025
Market Cap ¹	108	215.7	68.16	90.58	62.91	55.99
Change	-	99.82%	-68.41%	32.9%	-30.54%	-11%
Enterprise Value (EV) ¹	101.1	195	44.92	68.68	47.02	57.34
Change	-	92.9%	-76.97%	52.9%	-31.54%	21.97%
P/E	-5.36x	-24.9x	-7.64x	-16.6x	-5.68x	-8.24x
PBR	5.2x	5.9x	1.95x	2.74x	2.59x	3.15x
PEG	-	0.4x	1.78x	0.4x	-0x	0.2x
Capitalization / Revenue	9.53x	15.5x	5.02x	4.35x	2.74x	3.75x
EV / Revenue	8.93x	14x	3.31x	3.3x	2.05x	3.84x
EV / EBITDA	-5.86x	-29.5x	-5.82x	-16.2x	-4.84x	-9.23x
EV / EBIT	-5.41x	-23.9x	-4.8x	-11.7x	-4.1x	-7.62x
EV / FCF	57.6x	-43.7x	-9.89x	93.8x	-18.7x	22.6x
FCF Yield	1.74%	-2.29%	-10.1%	1.07%	-5.35%	4.42%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0187	-0.006839	-0.006546	-0.003913	-0.007924	-0.004853
Distribution rate	-	-	-	-	-	-
Net sales ¹	11.32	13.88	13.59	20.82	22.93	14.95
EBITDA ¹	-17.26	-6.618	-7.718	-4.248	-9.711	-6.212
EBIT ¹	-18.69	-8.158	-9.348	-5.847	-11.47	-7.529
Net income ¹	-17.91	-7.955	-8.636	-5.368	-10.77	-6.79
Net Debt ¹	-6.88	-20.74	-23.24	-21.9	-15.9	1.35
Reference price ²	0.1000	0.1700	0.0500	0.0650	0.0450	0.0400
Nbr of stocks (in thousands)	1,079,719	1,269,111	1,363,111	1,393,511	1,398,061	1,399,862
Announcement Date	30/09/20	30/09/21	30/09/22	29/09/23	30/09/24	30/09/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KEY ASIC	-	-	-	-	10.3M
NVIDIA CORPORATION	20.56x	11.5x	17.13x	0.39%	4,663B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	23.73x	11.18x	15.24x	1.05%	1,904B
BROADCOM INC.	40.24x	16.61x	24.45x	0.72%	1,737B
MICRON TECHNOLOGY, INC.	15.62x	9.55x	11.51x	0.05%	1,279B
SK HYNIX INC.	8.52x	4.97x	6.07x	0.21%	1,235B
AMD (ADVANCED MICRO DEVICES)	97.09x	16.94x	63.52x	-.--%	850B
INTEL CORPORATION	-370.18x	11.2x	33.34x	-.--%	645B
ARM HOLDINGS PLC	274.32x	59x	125.09x	-.--%	357B
KIOXIA HOLDINGS CORPORATION	9.6x	5.01x	6.15x	1.04%	311B
Average	13.28x	16.22x	33.61x	0.38%	1,298B
Weighted average by Cap.	14.34x	12.81x	22.78x	0.44%