Valuation Kidsland International Holdings Limited

Stocks

Market Closed - Hong Kong S.E. 12:08:46 16/09/2026 +04			5-day change	1st Jan Change
0.0890 ^HKD	-1.11%		0.00%	-69.31%

08-28	Kidsland International Holdings Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI
08-24	Kidsland International Holdings Limited Provides Unaudited Consolidated Earnings Guidance for the Six Months Ended 30 June 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	185.2	145.3	50.24	43.57	36.08	288.2
Change	-	-21.54%	-65.43%	-13.28%	-17.18%	698.69%
Enterprise Value (EV) ¹	299.3	307.2	238.3	276.1	355	581.6
Change	-	2.62%	-22.42%	15.88%	28.56%	63.84%
P/E	-1.46x	108x	-0.28x	-0.21x	-0.18x	-2.15x
PBR	0.39x	0.31x	0.16x	0.41x	-0.4x	-2.08x
PEG	-	-1x	0x	-0x	0.05x	0x
Capitalization / Revenue	0.13x	0.1x	0.04x	0.04x	0.04x	0.34x
EV / Revenue	0.22x	0.21x	0.21x	0.24x	0.36x	0.7x
EV / EBITDA	-3.44x	8.05x	-2.26x	-1.85x	-2.44x	-5.16x
EV / EBIT	-2.49x	28.7x	-1.82x	-1.57x	-2.16x	-4.64x
EV / FCF	2.21x	4.62x	2.1x	3.07x	7.95x	11.6x
FCF Yield	45.3%	21.7%	47.7%	32.6%	12.6%	8.65%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.1589	0.001676	-0.2279	-0.2631	-0.2527	-0.1212
Distribution rate	-	-	-	-	-	-
Net sales ¹	1,375	1,470	1,145	1,156	974.5	835.4
EBITDA ¹	-86.99	38.15	-105.5	-149	-145.6	-112.6
EBIT ¹	-120.1	10.69	-131.2	-176.4	-164.7	-125.4
Net income ¹	-127.1	1.341	-182.3	-210.5	-202.2	-129
Net Debt ¹	114.1	161.8	188	232.5	318.9	293.4
Reference price ²	0.2316	0.1817	0.0628	0.0545	0.0451	0.2606
Nbr of stocks (in thousands)	800,000	800,000	800,000	800,000	800,000	1,105,914
Announcement Date	27/04/21	28/04/22	26/04/23	25/04/24	25/04/25	27/04/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
KIDSLAND INTERNATIONAL HOLDINGS LIMITED	-	-	-	-	15.56M
POP MART INTERNATIONAL GROUP LIMITED	16.42x	4.23x	9.65x	1.63%	25.45B
BUILD-A-BEAR WORKSHOP, INC.	6.83x	-	-	-	311M
Average	11.63x	4.23x	9.65x	1.63%	8.59B
Weighted average by Cap.	16.30x	4.23x	9.65x	1.63%