Company Valuation: Kimball Electronics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 542.6 499.5 683.1 546.6 468.8 608.4 - -
Change - -7.94% 36.77% -19.98% -14.23% 29.78% - -
Enterprise Value (EV) 1 502.3 630.2 921.6 763.5 527.1 663.5 632.6 583.3
Change - 25.46% 46.24% -17.16% -30.96% 25.88% -4.66% -7.79%
P/E 9.71x 16.2x 12.4x 27.1x 28.3x 22.9x 24.1x 18.1x
PBR 1.23x 1.12x 1.06x 1.01x 0.82x 1.06x 1.03x 0.98x
PEG - -0.4x 0.2x -0.4x -1.8x 0.4x -4.71x 0.6x
Capitalization / Revenue 0.42x 0.37x 0.37x 0.32x 0.32x 0.42x 0.41x 0.39x
EV / Revenue 0.39x 0.47x 0.51x 0.45x 0.35x 0.46x 0.43x 0.38x
EV / EBITDA 5.04x 7.69x 7.67x 6.8x 5.36x 7.02x 6.86x 5.64x
EV / EBIT 7.65x 12x 10.5x 10.3x 8.6x 11.6x 11.8x 9.72x
EV / FCF 5.48x -4.01x -8.93x 28.1x 3.5x 121x 17.7x 12.6x
FCF Yield 18.3% -24.9% -11.2% 3.56% 28.6% 0.83% 5.64% 7.96%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 2.24 1.24 2.22 0.81 0.68 1.107 1.05 1.395
Distribution rate - - - - - - - -
Net sales 1 1,292 1,350 1,823 1,715 1,487 1,432 1,488 1,551
EBITDA 1 99.72 81.96 120.1 112.3 98.37 94.54 92.17 103.4
EBIT 1 65.7 52.55 87.73 74.31 61.27 57.08 53.81 60.03
Net income 1 56.79 31.25 55.83 20.51 16.98 27.12 25.96 35.62
Net Debt 1 -40.23 130.7 238.5 216.9 58.27 55.1 24.2 -25.1
Reference price 2 21.74 20.10 27.63 21.98 19.23 25.30 25.30 25.30
Nbr of stocks (in thousands) 24,957 24,850 24,724 24,869 24,380 24,049 - -
Announcement Date 04/08/21 04/08/22 16/08/23 14/08/24 13/08/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
22.86x0.46x7.02x - 608M
22.5x12.62x18.81x0.36% 5,103B
24.48x11.53x15.73x1.02% 1,975B
45.52x18.72x27.51x0.64% 1,957B
9.09x5.27x6.46x0.19% 1,279B
18.68x10.99x13.46x0.05% 1,279B
98.93x17.46x65.88x-.--% 876B
-386.54x11.64x34.65x-.--% 673B
360.54x77.81x165.07x-.--% 469B
114.18x26.63x54.11x-.--% 368B
Average 33.02x 19.31x 40.87x 0.25% 1,398B
Weighted average by Cap. 23.27x 15.31x 27.53x 0.39%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. KE Stock
  4. Valuation Kimball Electronics, Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!