Valuation Kimball Electronics, Inc. Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate Other stock markets 15:32:28 09/07/2026 +04			5-day change	1st Jan Change
21.50 ^EUR	+1.42%		-4.50%	-11.67%

07-02	KeyBanc Initiates Kimball Electronics at Sector Weight	MT
07-01	Helvoet International B.V., Kimball Electronics, Inc. - M&A Call

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	542.6	499.5	683.1	546.6	468.8	590.6	-	-
Change	-	-7.94%	36.77%	-19.98%	-14.23%	25.98%	-	-
Enterprise Value (EV) ¹	502.3	630.2	921.6	763.5	527.1	651.9	728.7	674.3
Change	-	25.46%	46.24%	-17.16%	-30.96%	23.68%	11.78%	-7.46%
P/E	9.71x	16.2x	12.4x	27.1x	28.3x	22.7x	25.7x	17.4x
PBR	1.23x	1.12x	1.06x	1.01x	0.82x	1.04x	1.22x	1.13x
PEG	-	-0.4x	0.2x	-0.4x	-1.8x	0.4x	-2.2x	0.4x
Capitalization / Revenue	0.42x	0.37x	0.37x	0.32x	0.32x	0.41x	0.39x	0.37x
EV / Revenue	0.39x	0.47x	0.51x	0.45x	0.35x	0.45x	0.48x	0.42x
EV / EBITDA	5.04x	7.69x	7.67x	6.8x	5.36x	6.66x	7.76x	6.23x
EV / EBIT	7.65x	12x	10.5x	10.3x	8.6x	11.2x	12.9x	10.1x
EV / FCF	5.48x	-4.01x	-8.93x	28.1x	3.5x	-430x	19.1x	10.2x
FCF Yield	18.3%	-24.9%	-11.2%	3.56%	28.6%	-0.23%	5.24%	9.83%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	2.24	1.24	2.22	0.81	0.68	1.082	0.955	1.41
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,292	1,350	1,823	1,715	1,487	1,433	1,511	1,605
EBITDA ¹	99.72	81.96	120.1	112.3	98.37	97.86	93.9	108.2
EBIT ¹	65.7	52.55	87.73	74.31	61.27	58.12	56.36	67
Net income ¹	56.79	31.25	55.83	20.51	16.98	26.71	24.17	35.7
Net Debt ¹	-40.23	130.7	238.5	216.9	58.27	61.3	138.1	83.7
Reference price ²	21.74	20.10	27.63	21.98	19.23	24.56	24.56	24.56
Nbr of stocks (in thousands)	24,957	24,850	24,724	24,869	24,380	24,049	-	-
Announcement Date	04/08/21	04/08/22	16/08/23	14/08/24	13/08/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NVIDIA CORPORATION	21.67x	12.18x	18.07x	0.37%	4,944B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	24.77x	11.76x	15.92x	1.04%	1,990B
BROADCOM INC.	42.84x	17.67x	26.01x	0.67%	1,849B
MICRON TECHNOLOGY, INC.	13.05x	7.94x	9.61x	0.06%	1,072B
SK HYNIX INC.	6.44x	3.67x	4.42x	0.27%	973B
AMD (ADVANCED MICRO DEVICES)	96.31x	16.79x	62.73x	-.--%	844B
INTEL CORPORATION	-307.65x	9.76x	29.07x	-.--%	554B
ARM HOLDINGS PLC	247.87x	53x	112.2x	-.--%	321B
TEXAS INSTRUMENTS INCORPORATED	39.23x	13.42x	25.73x	1.91%	274B
Average	20.50x	16.24x	33.75x	0.48%	1,425B
Weighted average by Cap.	20.04x	13.15x	23.07x	0.47%