Valuation King Core Electronics Inc.

Stocks

End-of-day quote Taiwan S.E. 11/08/2026			5-day change	1st Jan Change
55.20 ^TWD	+3.76%		+0.91%	+25.31%

08-10	King Core Electronics Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-12	King Core Electronics Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,275	2,147	2,126	2,331	2,301	3,877
Change	-	-5.64%	-0.96%	9.63%	-1.31%	68.54%
Enterprise Value (EV) ¹	2,356	2,607	2,001	2,222	2,110	3,755
Change	-	10.66%	-23.25%	11.02%	-5.01%	77.96%
P/E	67.2x	26.6x	11.2x	31.3x	27.3x	60.3x
PBR	1.61x	1.51x	1.39x	1.55x	1.36x	2.44x
PEG	-	0x	0x	-0.5x	2.1x	-2.5x
Capitalization / Revenue	3.75x	2.69x	2.76x	4.28x	4.04x	6.14x
EV / Revenue	3.88x	3.26x	2.6x	4.08x	3.7x	5.94x
EV / EBITDA	29.1x	15.9x	18.9x	62.1x	60.2x	66x
EV / EBIT	55.4x	20.4x	28.5x	315x	267x	121x
EV / FCF	-6.46x	-8.43x	3.82x	78.3x	46.4x	24x
FCF Yield	-15.5%	-11.9%	26.2%	1.28%	2.16%	4.17%
Dividend per Share ²	0.75	0.85	1.5	0.85	1	0.8
Rate of return	2.86%	3.44%	6.15%	3.2%	3.82%	1.82%
EPS ²	0.39	0.9297	2.17	0.85	0.96	0.73
Distribution rate	192%	91.4%	69.1%	100%	104%	110%
Net sales ¹	606.7	799.6	770.1	544.6	569.8	631.7
EBITDA ¹	80.88	163.7	106.1	35.78	35.05	56.91
EBIT ¹	42.49	127.6	70.12	7.061	7.893	30.96
Net income ¹	34.07	80.8	190.6	74.8	84.77	64.76
Net Debt ¹	80.87	460.5	-125.3	-109.6	-190.4	-122
Reference price ²	26.20	24.70	24.40	26.60	26.20	44.05
Nbr of stocks (in thousands)	86,843	86,920	87,148	87,639	87,811	88,024
Announcement Date	23/02/21	22/02/22	22/02/23	20/02/24	26/02/25	24/02/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KING CORE ELECTRONICS INC.	-	-	-	-	151M
MPI CORPORATION	97.68x	28.36x	69.48x	0.55%	19.19B
UNIVERSAL MICROWAVE TECHNOLOGY, INC.	68.07x	19.4x	57.93x	1.13%	2.72B
BEIJING YUANLIU HONGYUAN ELECTRONIC TECHNOLOGY CO., LTD.	38.85x	-	-	-	1.8B
CEMBRE S.P.A.	25.53x	4.97x	15.75x	2.95%	1.58B
Average	57.53x	17.58x	47.72x	1.54%	5.09B
Weighted average by Cap.	85.80x	25.75x	64.53x	0.78%