Valuation Kintech Electronics Co., Ltd.

Stocks

End-of-day quote Taipei Exchange 22/09/2026			5-day change	1st Jan Change
17.45 ^TWD	+1.16%		+3.87%	-14.25%

08-04	Kintech Electronics Co., Ltd. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-06	Kintech Electronics Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,374	1,433	1,230	1,048	760.5	713.2
Change	-	4.34%	-14.18%	-14.81%	-27.42%	-6.22%
Enterprise Value (EV) ¹	932.6	1,082	838.1	777.3	588.9	684.6
Change	-	16%	-22.53%	-7.25%	-24.24%	16.25%
P/E	12.2x	14x	43.9x	-7.4x	-5.87x	-6.56x
PBR	1.57x	1.64x	1.53x	1.76x	1.62x	1.97x
PEG	-	-1.55x	-0.6x	0x	0.68x	0.4x
Capitalization / Revenue	1.84x	1.91x	2.09x	3.46x	2.78x	2.19x
EV / Revenue	1.25x	1.44x	1.42x	2.57x	2.15x	2.1x
EV / EBITDA	5.12x	6.22x	11.9x	-8.35x	-6.77x	-8.87x
EV / EBIT	6.55x	8.84x	60.1x	-5.37x	-4.38x	-5.97x
EV / FCF	17.7x	-2,612x	6.15x	242x	-11.1x	-6.56x
FCF Yield	5.65%	-0.04%	16.3%	0.41%	-9.05%	-15.3%
Dividend per Share ²	3	3	2	-	-	-
Rate of return	7.65%	7.33%	5.7%	-	-	-
EPS ²	3.22	2.93	0.8	-4.042	-3.694	-3.101
Distribution rate	93.2%	102%	250%	-	-	-
Net sales ¹	744.8	749.5	589.7	302.8	273.7	326.4
EBITDA ¹	182.1	173.9	70.16	-93.09	-86.92	-77.17
EBIT ¹	142.4	122.3	13.96	-144.8	-134.5	-114.7
Net income ¹	113.6	103.4	28.19	-141.7	-129.5	-108.7
Net Debt ¹	-441.3	-351.6	-392.1	-270.6	-171.7	-28.67
Reference price ²	39.20	40.90	35.10	29.90	21.70	20.35
Nbr of stocks (in thousands)	35,048	35,048	35,048	35,048	35,048	35,048
Announcement Date	23/03/21	18/03/22	16/03/23	04/03/24	11/03/25	12/03/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
KINTECH ELECTRONICS CO., LTD.	-	-	-	-	19.3M
MEDIATEK INC.	75.83x	12.16x	61.02x	1.07%	261B
SMIC (SEMICONDUCTOR MANUFACTURING INTERNATIONAL COMPANY)	47.62x	8.63x	15.46x	-.--%	95.83B
ELITE MATERIAL CO., LTD.	41.99x	8.96x	31.16x	1.31%	54.97B
SUZHOU DONGSHAN PRECISION MANUFACTURING CO., LTD.	50.16x	-	-	0.19%	53.9B
UNIMICRON TECHNOLOGY CORP.	54.63x	9.71x	34.94x	0.88%	57.99B
SHENNAN CIRCUITS CO., LTD.	48.92x	8.43x	33.94x	0.8%	40.67B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD.	34.62x	8.34x	26.61x	0.54%	35.94B
VICTORY GIANT TECHNOLOGY (HUIZHOU) CO.,LTD	27.78x	7.3x	21.95x	1.37%	34.57B
METAX INTEGRATED CIRCUITS (SHANGHAI) CO., LTD.	965.47x	61.49x	1364.77x	-	34.69B
Average	149.67x	15.63x	198.73x	0.77%	66.95B
Weighted average by Cap.	104.88x	13.13x	116.29x	0.81%