Company Valuation: KM Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 128,656 87,062 66,859 55,789 36,269 43,026
Change - -32.33% -23.21% -16.56% -34.99% 18.63%
Enterprise Value (EV) 1 115,487 94,019 71,144 65,136 44,426 50,733
Change - -18.59% -24.33% -8.45% -31.79% 14.2%
P/E 3.93x 11.6x 8.76x -15.3x -15.7x 9.66x
PBR 1.12x 0.69x 0.5x 0.44x 0.29x 0.31x
PEG - -0.2x 4.97x 0x 0.4x -0x
Capitalization / Revenue 0.68x 0.61x 0.44x 0.44x 0.28x 0.32x
EV / Revenue 0.61x 0.66x 0.47x 0.51x 0.34x 0.37x
EV / EBITDA 2.43x 6.75x 5.25x -61x 18.3x 10.3x
EV / EBIT 2.71x 11.3x 10.3x -8.41x -12.9x -129x
EV / FCF 11.6x -4.36x 36.2x 24.7x 14.5x -8.91x
FCF Yield 8.66% -22.9% 2.76% 4.05% 6.9% -11.2%
Dividend per Share 2 77.98 57.32 40.94 25.79 19.05 -
Rate of return 0.77% 0.84% 0.78% 0.59% 0.67% -
EPS 2 2,568 589 599.4 -287.2 -181.4 350.6
Distribution rate 3.04% 9.73% 6.83% -8.98% -10.5% -
Net sales 1 187,911 143,246 151,649 127,779 131,142 135,414
EBITDA 1 47,519 13,934 13,554 -1,068 2,433 4,920
EBIT 1 42,591 8,318 6,916 -7,742 -3,432 -392.7
Net income 1 32,721 7,501 7,632 -3,652 -2,302 4,195
Net Debt 1 -13,169 6,957 4,285 9,347 8,157 7,707
Reference price 2 10,098.58 6,837.01 5,253.03 4,385.49 2,852.38 3,385.00
Nbr of stocks (in thousands) 12,740 12,734 12,728 12,721 12,715 12,711
Announcement Date 18/03/21 17/03/22 23/03/23 21/03/24 21/03/25 19/03/26
1KRW in Million2KRW
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 31.19M
14.42x1.77x10.43x1.15% 4.08B
16.71x - - 3.03% 3.38B
13.99x1.18x5.97x3.64% 3.14B
9.75x0.63x5.97x4.67% 1.43B
5.69x - - 7.08% 391M
16.35x - - 0.3% 260M
Average 12.82x 1.19x 7.46x 3.31% 1.82B
Weighted average by Cap. 14.17x 1.37x 8.08x 2.83%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. A083550 Stock
  4. Valuation KM Corporation
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!