Valuation KM Corporation

Stocks

End-of-day quote Korea S.E. Other stock markets 28/07/2026			5-day change	1st Jan Change
2,420.00 ^KRW	-6.92%		-4.35%	-28.51%

05-15	KM Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-19	KM Corporation Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	128,656	87,062	66,859	55,789	36,269	43,026
Change	-	-32.33%	-23.21%	-16.56%	-34.99%	18.63%
Enterprise Value (EV) ¹	115,487	94,019	71,144	65,136	44,426	50,733
Change	-	-18.59%	-24.33%	-8.45%	-31.79%	14.2%
P/E	3.93x	11.6x	8.76x	-15.3x	-15.7x	9.66x
PBR	1.12x	0.69x	0.5x	0.44x	0.29x	0.31x
PEG	-	-0.2x	4.97x	0x	0.4x	-0x
Capitalization / Revenue	0.68x	0.61x	0.44x	0.44x	0.28x	0.32x
EV / Revenue	0.61x	0.66x	0.47x	0.51x	0.34x	0.37x
EV / EBITDA	2.43x	6.75x	5.25x	-61x	18.3x	10.3x
EV / EBIT	2.71x	11.3x	10.3x	-8.41x	-12.9x	-129x
EV / FCF	11.6x	-4.36x	36.2x	24.7x	14.5x	-8.91x
FCF Yield	8.66%	-22.9%	2.76%	4.05%	6.9%	-11.2%
Dividend per Share ²	77.98	57.32	40.94	25.79	19.05	-
Rate of return	0.77%	0.84%	0.78%	0.59%	0.67%	-
EPS ²	2,568	589	599.4	-287.2	-181.4	350.6
Distribution rate	3.04%	9.73%	6.83%	-8.98%	-10.5%	-
Net sales ¹	187,911	143,246	151,649	127,779	131,142	135,414
EBITDA ¹	47,519	13,934	13,554	-1,068	2,433	4,920
EBIT ¹	42,591	8,318	6,916	-7,742	-3,432	-392.7
Net income ¹	32,721	7,501	7,632	-3,652	-2,302	4,195
Net Debt ¹	-13,169	6,957	4,285	9,347	8,157	7,707
Reference price ²	10,098.58	6,837.01	5,253.03	4,385.49	2,852.38	3,385.00
Nbr of stocks (in thousands)	12,740	12,734	12,728	12,721	12,715	12,711
Announcement Date	18/03/21	17/03/22	23/03/23	21/03/24	21/03/25	19/03/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
KM CORPORATION	-	-	-	-	22.43M
BRADY CORPORATION	21.72x	2.64x	13.28x	1.02%	4.54B
HNI CORPORATION	13.51x	-	-	3.47%	3.09B
SOCIÉTÉ BIC	13.35x	1.09x	5.62x	3.92%	2.79B
OKAMURA CORPORATION	9.89x	0.63x	6.1x	4.6%	1.36B
ACCO BRANDS CORPORATION	5.47x	-	-	7.26%	381M
FLAIR WRITING INDUSTRIES LIMITED	19.27x	-	-	-	282M
Average	13.87x	1.45x	8.33x	4.05%	1.78B
Weighted average by Cap.	15.96x	1.83x	9.70x	2.9%