Company Valuation: Knowledge Net Computer Company

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 126 107.1 69.96
Change - -15% -34.67%
Enterprise Value (EV) 1 121.3 108 72.68
Change - -10.95% -32.73%
P/E -23.9x 4.13x 25.7x
PBR 3.23x 1.66x 1.04x
PEG 0x -0x -0.3x
Capitalization / Revenue 2.43x 1.82x 2.41x
EV / Revenue 2.34x 1.84x 2.51x
EV / EBITDA -17x 23x -16.2x
EV / EBIT -15.4x 26.3x -15.1x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -1.002 4.941 0.5184
Distribution rate - - -
Net sales 1 51.87 58.69 29
EBITDA 1 -7.128 4.689 -4.49
EBIT 1 -7.897 4.115 -4.826
Net income 1 -5.262 25.94 2.721
Net Debt 1 -4.675 0.9356 2.711
Reference price 2 24.000 20.400 13.327
Nbr of stocks (in thousands) 5,250 5,250 5,250
Announcement Date 04/04/24 13/05/25 09/04/26
1SAR in Million2SAR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 13.7M
22.99x8.5x13.85x0.85% 3,350B
90.45x36.48x60.82x-.--% 293B
485.11x20.9x83.98x-.--% 95.6B
69.47x14.62x30.9x-.--% 91.66B
137.97x8.14x20.77x-.--% 71.29B
35.35x1.86x14.54x-.--% 65.07B
120.58x5.28x25.89x-.--% 46.26B
-32.66x4.29x20.52x-.--% 34.85B
20.3x3.81x10.52x1.39% 30.8B
Average 105.51x 11.54x 31.31x 0.25% 407.83B
Weighted average by Cap. 42.54x 10.72x 19.55x 0.71%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 9561 Stock
  4. Valuation Knowledge Net Computer Company