Valuation: Kogan.com Ltd

Market Cap 345M 243M 217M 200M 181M 339M 23.03B 2.41B 953M 12.06B 910M 891M 38.04B P/E 2027 *
17.8x
P/E 2028 * 13.9x
Enterprise Value 305M 215M 192M 177M 160M 300M 20.38B 2.13B 844M 10.68B 806M 788M 33.66B EV / Sales 2027 *
0.56x
EV / Sales 2028 * 0.5x
Free-Float
76.35%
Yield 2027 *
4.65%
Yield 2028 * 5.68%
1 day+3.44%
1 week+8.41%
Current month+8.08%
1 month+8.73%
3 months-10.42%
6 months-6.48%
Current year-1.63%
1 week 3.26
Extreme 3.265
3.61
1 month 3.19
Extreme 3.19
3.61
Current year 2.97
Extreme 2.97
4.8
1 year 2.88
Extreme 2.88
4.8
3 years 2.88
Extreme 2.88
8.73
5 years 2.66
Extreme 2.66
11
10 years 1.32
Extreme 1.32
25.57
Manager TitleAgeSince
Chief Executive Officer - 01/01/2006
Director of Finance/CFO - 01/01/2006
Chief Tech/Sci/R&D Officer - 01/01/2010
Director TitleAgeSince
Director/Board Member - 01/01/2006
Director/Board Member - 01/11/2010
Director/Board Member - 01/05/2016
Date Insider Type Main position Quantity % Market Cap. Importance
01/10/26 Buy

Director

7,500 0.0079%
08/09/26 Exercice

Chief Financial Officer

65,557 0.0692%
08/09/26 Buy

Director

29,500 0.0311%
Change 5-day change 1-year change 3-year change Capi.($)
+3.44%+8.41%+11.76%-19.24% 243M
-0.95%-0.80%+12.17%+95.95% 2,675B
+3.76%+1.24%-12.70%+56.69% 64.11B
-1.25%-6.11%-23.57%+2.26% 34.08B
-0.64%-2.59%-55.39%-21.47% 24.99B
+5.01%+1.56% - - 20.43B
-1.72%-3.66%+14.15%+261.26% 16.67B
-2.13%-8.19%-14.85%+104.56% 15.26B
-0.88%+4.86%+35.33%+165.37% 15.41B
+2.57%+0.13%+49.16%+378.80% 15.97B
Average +0.89%-0.45%+1.79%+113.80% 288.22B
Weighted average by Cap. +0.76%-0.83%+10.80%+95.89%

Financials

2027 *2028 *
Net sales 547M 385M 343M 317M 288M 538M 36.51B 3.82B 1.51B 19.13B 1.44B 1.41B 60.31B 588M 414M 369M 341M 309M 578M 39.26B 4.11B 1.63B 20.57B 1.55B 1.52B 64.85B
Net income 20.43M 14.37M 12.83M 11.85M 10.74M 20.1M 1.36B 143M 56.48M 715M 53.93M 52.78M 2.25B 26.41M 18.58M 16.59M 15.33M 13.89M 25.98M 1.76B 184M 73.02M 924M 69.72M 68.24M 2.91B
Net Debt -39.71M -27.93M -24.94M -23.04M -20.88M -39.07M -2.65B -277M -110M -1.39B -105M -103M -4.38B -51.69M -36.35M -32.46M -29.99M -27.18M -50.85M -3.45B -361M -143M -1.81B -136M -134M -5.7B
Projected Income Statement - Annual - Kogan.com Ltd
Logo Kogan.com Ltd
Kogan.com Limited is a portfolio of retail and services businesses. The Company’s businesses include Kogan Retail, Kogan Marketplace, Kogan Mobile, Kogan Internet, Kogan Insurance, Kogan Money, Kogan Energy, Kogan Travel, Dick Smith, Matt Blatt, Mighty Ape, and Brosa. Its segments include Kogan.com and Mighty Ape. The Kogan.com segment is an online retailer selling in-house and third-party brand products, as well as providing services for telecommunications, Internet, insurance, home finances, utilities, vehicles and travel. The Mighty Ape segment is an online specialist retailer of gaming and entertainment products. Its offering comprises products released under Kogan.com’s brands, such as Kogan, Ovela, Fortis, Certa, and Komodo and products sourced from imported and domestic third party, such as Apple, Canon, Swann, and Samsung. It trades through various channels, including the Kogan.com Website and Apps and the Dick Smith Website.
Employees
-
Date Price Change Volume
23/10/26 A$3.610 +3.44% 720,596
22/10/26 A$3.490 +4.18% 398,475
21/10/26 A$3.350 0.00% 140,795
20/10/26 A$3.350 +1.21% 85,482
19/10/26 A$3.310 -0.60% 102,092
Trader
Investor
Global
Quality
ESG MSCI
B
MarketScreener Ratings - Kogan.com Ltd
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
5
Last Close Price
3.610AUD
Average target price
5.960AUD
Spread / Average Target
+65.10%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Kogan.com Ltd