|
Market Closed -
Nasdaq
00:00:00 25/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 4.870 USD | 0.00% |
|
+12.21% | +108.12% |
| 09-17 | Kopin Shares Rise After Oppenheimer Initiates Coverage With Outperform Rating | MT |
| 09-17 | Oppenheimer Initiates Kopin at Outperform With $7 Price Target | MT |
Company Valuation: Kopin Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 391.4 | 96.35 | 226.4 | 213.1 | 418.6 | 874.2 | - | - |
| Change | - | -75.38% | 134.96% | -5.88% | 96.48% | 108.83% | - | - |
| Enterprise Value (EV) | 391.4 | 96.35 | 226.4 | 213.1 | 418.6 | 874.2 | 874.2 | 874.2 |
| Change | - | -75.38% | 134.96% | -5.88% | 96.48% | 108.83% | 0% | 0% |
| P/E | -29.1x | -4.95x | -11.4x | -4.21x | 238x | -227x | 1,135x | 974x |
| PBR | 9.76x | - | - | - | - | - | - | - |
| PEG | - | -0.1x | 0.8x | -0.1x | -2x | 1x | -9x | 58.9x |
| Capitalization / Revenue | 8.57x | 2.03x | 5.6x | 4.23x | 10.6x | 14.4x | 11.1x | 9.67x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 14.4x | 11.1x | 9.67x |
| EV / EBITDA | -0x | -0x | -0x | -0x | -0x | -87.8x | -764x | -667x |
| EV / EBIT | -0x | -0x | -0x | -0x | -0x | -74.9x | -718x | 1,035x |
| EV / FCF | - | - | - | - | -0x | -69.3x | -448x | 562x |
| FCF Yield | - | - | - | - | -4.05% | -1.44% | -0.22% | 0.18% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.15 | -0.21 | -0.18 | -0.33 | 0.01 | -0.0214 | 0.00429 | 0.005 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 45.67 | 47.4 | 40.39 | 50.34 | 39.32 | 60.62 | 78.81 | 90.44 |
| EBITDA 1 | -13.11 | -19.8 | -16.57 | -14.49 | -9.025 | -9.958 | -1.145 | -1.31 |
| EBIT 1 | -13.78 | -21.79 | -17.18 | -43.26 | -9.854 | -11.67 | -1.217 | 0.845 |
| Net income 1 | -13.73 | -19.33 | -19.75 | -44.03 | 2.549 | -3.985 | 0.7316 | 0.445 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 4.370 | 1.040 | 2.050 | 1.390 | 2.380 | 4.870 | 4.870 | 4.870 |
| Nbr of stocks (in thousands) | 89,561 | 92,644 | 110,430 | 153,290 | 175,900 | 179,516 | - | - |
| Announcement Date | 08/03/22 | 14/03/23 | 14/03/24 | 17/04/25 | 13/04/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -227.25x | - | - | - | 874M | |
| 23.24x | 11.42x | 15.48x | 1.08% | 2,040B | |
| 38.51x | 16.23x | 23.84x | 0.73% | 1,695B | |
| 5.27x | 3.41x | 4.12x | 0.19% | 994B | |
| 145.41x | 18.97x | 46.78x | 0.09% | 229B | |
| 15.83x | 5.03x | 14.48x | 1.84% | 211B | |
| 5.23x | 2.7x | 3.26x | 1.39% | 189B | |
| 124.41x | 38.28x | 114.78x | 0.21% | 103B | |
| 45.6x | 4.93x | 17.8x | 0.68% | 86.52B | |
| Average | 19.58x | 12.62x | 30.07x | 0.78% | 616.33B | |
| Weighted average by Cap. | 31.02x | 11.63x | 18.72x | 0.79% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- KOPN Stock
- Valuation Kopin Corporation
Select your edition
All financial news and data tailored to specific country editions
