|
Market Closed -
Australian S.E.
09:59:08 21/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 17.67 AUD | +1.14% |
|
+0.06% | +26.49% |
| 08-17 | Korvest Ltd Announces Board Changes | CI |
| 07-28 | Korvest Ltd Announces Dividend for Six Months Ending June 30, 2026, Payable on 25 September 2026 | CI |
Company Valuation: Korvest Ltd
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 80.38 | 103.8 | 129.6 | 230.6 | 209.2 | - |
| Change | - | - | 24.81% | 77.96% | -9.29% | - |
| Enterprise Value (EV) | 80.38 | 103.8 | 129.6 | 230.6 | 209.2 | 209.2 |
| Change | - | - | 24.81% | 77.96% | -9.29% | 0% |
| P/E | - | 9.46x | 9.9x | - | 14.6x | 14.7x |
| PBR | - | - | - | - | - | - |
| PEG | - | - | 0.5x | - | - | -16.17x |
| Capitalization / Revenue | 0.81x | - | 1.08x | 1.78x | 1.55x | 1.49x |
| EV / Revenue | 0x | - | 0x | 0x | 1.55x | 1.49x |
| EV / EBITDA | 0x | - | 0x | - | 8.43x | 8.17x |
| EV / EBIT | 0x | - | 0x | 0x | 10.5x | 10.2x |
| EV / FCF | - | - | 0x | - | 12.2x | 12.4x |
| FCF Yield | - | - | 11.6% | - | 8.17% | 8.08% |
| Dividend per Share 2 | 0.6 | - | 0.65 | 0.65 | 0.787 | 0.786 |
| Rate of return | 8.56% | - | 5.9% | 3.34% | 4.45% | 4.45% |
| EPS 2 | - | 0.94 | 1.113 | - | 1.21 | 1.199 |
| Distribution rate | - | - | 58.4% | - | 65% | 65.6% |
| Net sales 1 | 99.22 | - | 119.6 | 129.5 | 135.3 | 140.4 |
| EBITDA 1 | 17.29 | - | 22.17 | - | 24.8 | 25.6 |
| EBIT 1 | 16 | - | 18.91 | 18.29 | 19.9 | 20.5 |
| Net income 1 | - | 11.04 | 13.16 | - | 14.3 | 14.2 |
| Net Debt | - | - | - | - | - | - |
| Reference price 2 | 7.01 | 8.89 | 11.02 | 19.48 | 17.67 | 17.67 |
| Nbr of stocks (in thousands) | 11,466 | 11,679 | 11,759 | 11,838 | 11,838 | - |
| Announcement Date | 22/07/22 | 26/07/24 | 25/07/25 | 27/07/26 | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | 4.45% | 150M | |
| 13.75x | 1.04x | 6.77x | 2.91% | 46.38B | |
| 22.7x | 2.86x | 13.94x | 1.94% | 41.57B | |
| 16.31x | 2.22x | 11.11x | 1.74% | 14.39B | |
| 19.59x | 3.22x | 13.23x | 1.25% | 14.57B | |
| -25.02x | 1.52x | 17.12x | 3.71% | 14.28B | |
| 28.94x | 4.41x | 16.05x | 0.91% | 8.13B | |
| 14.46x | 0.74x | 4.74x | 3.62% | 7.75B | |
| 20.5x | 3.09x | 12.69x | 0.63% | 7.74B | |
| 263.2x | 0.83x | 10.9x | -.--% | 7.55B | |
| Average | 41.60x | 2.22x | 11.84x | 2.12% | 16.25B | |
| Weighted average by Cap. | 26.11x | 2.09x | 11.32x | 2.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- KOV Stock
- Valuation Korvest Ltd
Select your edition
All financial news and data tailored to specific country editions
